[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -9.25%
YoY- -13.76%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 84,300 90,254 93,416 95,152 95,583 94,052 96,834 -8.78%
PBT 16,001 16,986 16,374 15,900 16,071 18,010 19,114 -11.12%
Tax -3,005 -3,341 -3,574 -4,268 -3,254 -3,668 -3,530 -10.13%
NP 12,996 13,645 12,800 11,632 12,817 14,342 15,584 -11.35%
-
NP to SH 12,989 13,645 12,800 11,632 12,817 14,342 15,584 -11.38%
-
Tax Rate 18.78% 19.67% 21.83% 26.84% 20.25% 20.37% 18.47% -
Total Cost 71,304 76,609 80,616 83,520 82,766 79,709 81,250 -8.30%
-
Net Worth 77,632 79,257 75,439 79,815 76,667 77,895 77,919 -0.24%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 15,457 13,904 12,367 12,374 13,911 12,364 12,368 15.94%
Div Payout % 119.01% 101.90% 96.62% 106.38% 108.54% 86.21% 79.37% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 77,632 79,257 75,439 79,815 76,667 77,895 77,919 -0.24%
NOSH 68,701 69,524 61,835 61,872 61,828 61,821 61,841 7.23%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 15.42% 15.12% 13.70% 12.22% 13.41% 15.25% 16.09% -
ROE 16.73% 17.22% 16.97% 14.57% 16.72% 18.41% 20.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 122.71 129.82 151.07 153.79 154.59 152.13 156.58 -14.93%
EPS 14.72 19.63 20.70 18.80 20.73 23.20 25.20 -30.00%
DPS 22.50 20.00 20.00 20.00 22.50 20.00 20.00 8.13%
NAPS 1.13 1.14 1.22 1.29 1.24 1.26 1.26 -6.97%
Adjusted Per Share Value based on latest NOSH - 61,872
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 71.37 76.41 79.08 80.55 80.92 79.62 81.98 -8.78%
EPS 11.00 11.55 10.84 9.85 10.85 12.14 13.19 -11.35%
DPS 13.09 11.77 10.47 10.48 11.78 10.47 10.47 15.97%
NAPS 0.6572 0.671 0.6387 0.6757 0.649 0.6594 0.6597 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 3.45 3.56 3.55 3.12 2.92 2.69 2.75 -
P/RPS 2.81 2.74 2.35 2.03 1.89 1.77 1.76 36.41%
P/EPS 18.25 18.14 17.15 16.60 14.09 11.59 10.91 40.69%
EY 5.48 5.51 5.83 6.03 7.10 8.62 9.16 -28.88%
DY 6.52 5.62 5.63 6.41 7.71 7.43 7.27 -6.97%
P/NAPS 3.05 3.12 2.91 2.42 2.35 2.13 2.18 24.96%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 22/11/12 28/08/12 24/05/12 27/02/12 29/11/11 25/08/11 -
Price 3.29 3.50 3.41 3.15 3.17 2.88 2.62 -
P/RPS 2.68 2.70 2.26 2.05 2.05 1.89 1.67 36.87%
P/EPS 17.40 17.83 16.47 16.76 15.29 12.41 10.40 40.71%
EY 5.75 5.61 6.07 5.97 6.54 8.06 9.62 -28.93%
DY 6.84 5.71 5.87 6.35 7.10 6.94 7.63 -6.99%
P/NAPS 2.91 3.07 2.80 2.44 2.56 2.29 2.08 24.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment