[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -4.79%
YoY- -27.01%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 59,242 58,888 64,299 61,969 61,322 60,380 65,051 -6.06%
PBT 5,602 5,796 6,728 7,000 7,148 7,688 9,748 -30.94%
Tax -1,560 -1,672 -796 -1,445 -1,314 -2,128 -1,918 -12.89%
NP 4,042 4,124 5,932 5,554 5,834 5,560 7,830 -35.72%
-
NP to SH 4,042 4,124 5,966 5,554 5,834 5,560 7,843 -35.79%
-
Tax Rate 27.85% 28.85% 11.83% 20.64% 18.38% 27.68% 19.68% -
Total Cost 55,200 54,764 58,367 56,414 55,488 54,820 57,221 -2.37%
-
Net Worth 70,664 72,734 72,617 70,730 70,092 75,173 72,715 -1.89%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 2,826 28 4,627 2,829 2,832 2,836 15,731 -68.26%
Div Payout % 69.93% 0.68% 77.57% 50.93% 48.54% 51.02% 200.58% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 70,664 72,734 72,617 70,730 70,092 75,173 72,715 -1.89%
NOSH 70,664 70,616 71,193 70,730 70,800 70,918 69,918 0.71%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.82% 7.00% 9.23% 8.96% 9.51% 9.21% 12.04% -
ROE 5.72% 5.67% 8.22% 7.85% 8.32% 7.40% 10.79% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 83.84 83.39 90.32 87.61 86.61 85.14 93.04 -6.72%
EPS 5.72 5.84 8.38 7.85 8.24 7.84 11.07 -35.68%
DPS 4.00 0.04 6.50 4.00 4.00 4.00 22.50 -68.48%
NAPS 1.00 1.03 1.02 1.00 0.99 1.06 1.04 -2.58%
Adjusted Per Share Value based on latest NOSH - 70,564
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 40.97 40.73 44.47 42.86 42.41 41.76 44.99 -6.06%
EPS 2.80 2.85 4.13 3.84 4.03 3.85 5.42 -35.69%
DPS 1.95 0.02 3.20 1.96 1.96 1.96 10.88 -68.31%
NAPS 0.4887 0.503 0.5022 0.4892 0.4848 0.5199 0.5029 -1.89%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.01 2.17 2.18 2.24 2.56 2.47 2.53 -
P/RPS 2.40 2.60 2.41 2.56 2.96 2.90 2.72 -8.02%
P/EPS 35.14 37.16 26.01 28.52 31.07 31.51 22.55 34.52%
EY 2.85 2.69 3.84 3.51 3.22 3.17 4.43 -25.53%
DY 1.99 0.02 2.98 1.79 1.56 1.62 8.89 -63.23%
P/NAPS 2.01 2.11 2.14 2.24 2.59 2.33 2.43 -11.91%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 28/05/15 26/02/15 26/11/14 26/08/14 27/05/14 26/02/14 -
Price 1.99 2.00 2.25 2.22 2.23 2.61 2.51 -
P/RPS 2.37 2.40 2.49 2.53 2.57 3.07 2.70 -8.34%
P/EPS 34.79 34.25 26.85 28.27 27.06 33.29 22.38 34.30%
EY 2.87 2.92 3.72 3.54 3.70 3.00 4.47 -25.63%
DY 2.01 0.02 2.89 1.80 1.79 1.53 8.96 -63.18%
P/NAPS 1.99 1.94 2.21 2.22 2.25 2.46 2.41 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment