[ENGKAH] QoQ Quarter Result on 30-Sep-2014 [#3]

Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -18.21%
YoY- -25.03%
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 14,899 14,722 17,822 15,816 15,566 15,095 16,708 -7.37%
PBT 1,352 1,449 1,478 1,676 1,652 1,922 2,629 -35.88%
Tax -362 -418 288 -427 -125 -532 -507 -20.16%
NP 990 1,031 1,766 1,249 1,527 1,390 2,122 -39.93%
-
NP to SH 990 1,031 1,784 1,249 1,527 1,390 2,107 -39.64%
-
Tax Rate 26.78% 28.85% -19.49% 25.48% 7.57% 27.68% 19.28% -
Total Cost 13,909 13,691 16,056 14,567 14,039 13,705 14,586 -3.12%
-
Net Worth 70,714 72,734 72,787 70,564 69,987 75,173 70,070 0.61%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 707 7 2,497 705 706 709 5,255 -73.84%
Div Payout % 71.43% 0.68% 140.00% 56.50% 46.30% 51.02% 249.42% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 70,714 72,734 72,787 70,564 69,987 75,173 70,070 0.61%
NOSH 70,714 70,616 71,360 70,564 70,694 70,918 70,070 0.61%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.64% 7.00% 9.91% 7.90% 9.81% 9.21% 12.70% -
ROE 1.40% 1.42% 2.45% 1.77% 2.18% 1.85% 3.01% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 21.07 20.85 24.97 22.41 22.02 21.29 23.84 -7.92%
EPS 1.40 1.46 2.50 1.77 2.16 1.96 3.00 -39.91%
DPS 1.00 0.01 3.50 1.00 1.00 1.00 7.50 -73.99%
NAPS 1.00 1.03 1.02 1.00 0.99 1.06 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 70,564
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.30 10.18 12.33 10.94 10.77 10.44 11.56 -7.42%
EPS 0.68 0.71 1.23 0.86 1.06 0.96 1.46 -39.99%
DPS 0.49 0.00 1.73 0.49 0.49 0.49 3.63 -73.78%
NAPS 0.4891 0.503 0.5034 0.488 0.484 0.5199 0.4846 0.61%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.01 2.17 2.18 2.24 2.56 2.47 2.53 -
P/RPS 9.54 10.41 8.73 9.99 11.63 11.60 10.61 -6.85%
P/EPS 143.57 148.63 87.20 126.55 118.52 126.02 84.14 42.93%
EY 0.70 0.67 1.15 0.79 0.84 0.79 1.19 -29.86%
DY 0.50 0.00 1.61 0.45 0.39 0.40 2.96 -69.54%
P/NAPS 2.01 2.11 2.14 2.24 2.59 2.33 2.53 -14.25%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 28/05/15 26/02/15 26/11/14 26/08/14 27/05/14 26/02/14 -
Price 1.99 2.00 2.25 2.22 2.23 2.61 2.51 -
P/RPS 9.45 9.59 9.01 9.90 10.13 12.26 10.53 -6.97%
P/EPS 142.14 136.99 90.00 125.42 103.24 133.16 83.47 42.74%
EY 0.70 0.73 1.11 0.80 0.97 0.75 1.20 -30.25%
DY 0.50 0.01 1.56 0.45 0.45 0.38 2.99 -69.74%
P/NAPS 1.99 1.94 2.21 2.22 2.25 2.46 2.51 -14.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment