[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 42.82%
YoY- -27.01%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 29,621 14,722 64,299 46,477 30,661 15,095 65,051 -40.89%
PBT 2,801 1,449 6,728 5,250 3,574 1,922 9,748 -56.55%
Tax -780 -418 -796 -1,084 -657 -532 -1,918 -45.19%
NP 2,021 1,031 5,932 4,166 2,917 1,390 7,830 -59.56%
-
NP to SH 2,021 1,031 5,966 4,166 2,917 1,390 7,843 -59.60%
-
Tax Rate 27.85% 28.85% 11.83% 20.65% 18.38% 27.68% 19.68% -
Total Cost 27,600 13,691 58,367 42,311 27,744 13,705 57,221 -38.57%
-
Net Worth 70,664 72,734 72,617 70,730 70,092 75,173 72,715 -1.89%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,413 7 4,627 2,121 1,416 709 15,731 -80.03%
Div Payout % 69.93% 0.68% 77.57% 50.93% 48.54% 51.02% 200.58% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 70,664 72,734 72,617 70,730 70,092 75,173 72,715 -1.89%
NOSH 70,664 70,616 71,193 70,730 70,800 70,918 69,918 0.71%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.82% 7.00% 9.23% 8.96% 9.51% 9.21% 12.04% -
ROE 2.86% 1.42% 8.22% 5.89% 4.16% 1.85% 10.79% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 41.92 20.85 90.32 65.71 43.31 21.29 93.04 -41.31%
EPS 2.86 1.46 8.38 5.89 4.12 1.96 11.07 -59.53%
DPS 2.00 0.01 6.50 3.00 2.00 1.00 22.50 -80.17%
NAPS 1.00 1.03 1.02 1.00 0.99 1.06 1.04 -2.58%
Adjusted Per Share Value based on latest NOSH - 70,564
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 25.08 12.46 54.43 39.35 25.96 12.78 55.07 -40.89%
EPS 1.71 0.87 5.05 3.53 2.47 1.18 6.64 -59.62%
DPS 1.20 0.01 3.92 1.80 1.20 0.60 13.32 -79.99%
NAPS 0.5982 0.6158 0.6148 0.5988 0.5934 0.6364 0.6156 -1.89%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.01 2.17 2.18 2.24 2.56 2.47 2.53 -
P/RPS 4.80 10.41 2.41 3.41 5.91 11.60 2.72 46.18%
P/EPS 70.28 148.63 26.01 38.03 62.14 126.02 22.55 113.80%
EY 1.42 0.67 3.84 2.63 1.61 0.79 4.43 -53.26%
DY 1.00 0.00 2.98 1.34 0.78 0.40 8.89 -76.79%
P/NAPS 2.01 2.11 2.14 2.24 2.59 2.33 2.43 -11.91%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 28/05/15 26/02/15 26/11/14 26/08/14 27/05/14 26/02/14 -
Price 1.99 2.00 2.25 2.22 2.23 2.61 2.51 -
P/RPS 4.75 9.59 2.49 3.38 5.15 12.26 2.70 45.88%
P/EPS 69.58 136.99 26.85 37.69 54.13 133.16 22.38 113.46%
EY 1.44 0.73 3.72 2.65 1.85 0.75 4.47 -53.10%
DY 1.01 0.01 2.89 1.35 0.90 0.38 8.96 -76.75%
P/NAPS 1.99 1.94 2.21 2.22 2.25 2.46 2.41 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment