[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -13.74%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 66,204 66,928 59,144 75,284 64,764 52,416 44,456 6.85%
PBT 8,304 13,912 12,524 17,052 15,368 12,624 10,384 -3.65%
Tax 0 -3,452 -3,328 -3,936 -3,080 -2,668 -2,472 -
NP 8,304 10,460 9,196 13,116 12,288 9,956 7,912 0.80%
-
NP to SH 6,124 10,460 9,196 13,116 12,288 9,956 7,912 -4.17%
-
Tax Rate 0.00% 24.81% 26.57% 23.08% 20.04% 21.13% 23.81% -
Total Cost 57,900 56,468 49,948 62,168 52,476 42,460 36,544 7.96%
-
Net Worth 85,810 89,639 90,120 83,952 77,807 64,826 56,343 7.25%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 123 123 - 12,166 - - - -
Div Payout % 2.02% 1.18% - 92.76% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 85,810 89,639 90,120 83,952 77,807 64,826 56,343 7.25%
NOSH 61,733 61,820 61,306 60,834 40,314 40,016 39,959 7.51%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 12.54% 15.63% 15.55% 17.42% 18.97% 18.99% 17.80% -
ROE 7.14% 11.67% 10.20% 15.62% 15.79% 15.36% 14.04% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 107.24 108.26 96.47 123.75 160.65 130.99 111.25 -0.60%
EPS 9.92 16.92 15.00 21.56 30.48 24.88 19.80 -10.87%
DPS 0.20 0.20 0.00 20.00 0.00 0.00 0.00 -
NAPS 1.39 1.45 1.47 1.38 1.93 1.62 1.41 -0.23%
Adjusted Per Share Value based on latest NOSH - 60,834
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 45.79 46.29 40.91 52.07 44.79 36.25 30.75 6.85%
EPS 4.24 7.23 6.36 9.07 8.50 6.89 5.47 -4.15%
DPS 0.09 0.09 0.00 8.41 0.00 0.00 0.00 -
NAPS 0.5935 0.62 0.6233 0.5806 0.5381 0.4483 0.3897 7.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.37 2.66 3.45 3.36 4.91 4.09 1.81 -
P/RPS 2.21 2.46 3.58 2.72 3.06 3.12 1.63 5.19%
P/EPS 23.89 15.72 23.00 15.58 16.11 16.44 9.14 17.34%
EY 4.19 6.36 4.35 6.42 6.21 6.08 10.94 -14.76%
DY 0.08 0.08 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 1.71 1.83 2.35 2.43 2.54 2.52 1.28 4.94%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 27/05/08 29/05/07 29/05/06 25/05/05 26/05/04 28/05/03 -
Price 2.35 2.69 2.87 3.35 3.22 4.27 2.12 -
P/RPS 2.19 2.48 2.97 2.71 2.00 3.26 1.91 2.30%
P/EPS 23.69 15.90 19.13 15.54 10.56 17.16 10.71 14.13%
EY 4.22 6.29 5.23 6.44 9.47 5.83 9.34 -12.39%
DY 0.09 0.07 0.00 5.97 0.00 0.00 0.00 -
P/NAPS 1.69 1.86 1.95 2.43 1.67 2.64 1.50 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment