[CLASSITA] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -59.82%
YoY- -553.15%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 59,510 52,738 42,068 67,971 66,313 72,090 72,128 -11.98%
PBT 488 -1,664 -6,900 -7,162 -4,348 -580 1,812 -58.13%
Tax -484 440 1,464 234 -36 -824 -1,356 -49.52%
NP 4 -1,224 -5,436 -6,928 -4,384 -1,404 456 -95.68%
-
NP to SH 4 -1,082 -5,276 -6,838 -4,278 -1,322 632 -96.52%
-
Tax Rate 99.18% - - - - - 74.83% -
Total Cost 59,506 53,962 47,504 74,899 70,697 73,494 71,672 -11.61%
-
Net Worth 88,265 83,723 80,128 82,229 85,136 88,603 88,348 -0.06%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 88,265 83,723 80,128 82,229 85,136 88,603 88,348 -0.06%
NOSH 203,269 178,135 166,890 164,458 163,724 163,734 157,999 18.19%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.01% -2.32% -12.92% -10.19% -6.61% -1.95% 0.63% -
ROE 0.00% -1.29% -6.58% -8.32% -5.03% -1.49% 0.72% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.99 29.61 25.20 41.33 40.50 43.94 44.09 -24.28%
EPS -0.05 -0.60 -3.16 -0.04 -2.61 -0.80 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.47 0.48 0.50 0.52 0.54 0.54 -14.02%
Adjusted Per Share Value based on latest NOSH - 164,458
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.78 5.12 4.08 6.60 6.44 7.00 7.00 -11.93%
EPS 0.00 -0.11 -0.51 -0.66 -0.42 -0.13 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0813 0.0778 0.0798 0.0827 0.086 0.0858 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.435 0.395 0.33 0.225 0.455 0.44 0.41 -
P/RPS 1.50 1.33 1.31 0.54 1.12 1.00 0.93 37.33%
P/EPS 22,323.05 -65.03 -10.44 -5.41 -17.41 -54.61 106.14 3379.71%
EY 0.00 -1.54 -9.58 -18.48 -5.74 -1.83 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.84 0.69 0.45 0.88 0.81 0.76 20.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 17/11/20 24/08/20 30/06/20 18/02/20 19/11/19 30/08/19 -
Price 0.365 0.45 0.435 0.33 0.40 0.41 0.355 -
P/RPS 1.26 1.52 1.73 0.80 0.99 0.93 0.81 34.07%
P/EPS 18,730.83 -74.09 -13.76 -7.94 -15.31 -50.89 91.90 3307.97%
EY 0.01 -1.35 -7.27 -12.60 -6.53 -1.97 1.09 -95.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 0.91 0.66 0.77 0.76 0.66 18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment