[SKPRES] QoQ Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -4.82%
YoY- -12.18%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 146,092 103,798 103,977 98,552 86,364 81,251 80,818 48.55%
PBT 15,472 11,388 12,842 12,624 12,504 14,576 13,780 8.04%
Tax -2,984 -2,263 -2,285 -2,428 -1,792 -2,532 -2,096 26.63%
NP 12,488 9,125 10,557 10,196 10,712 12,044 11,684 4.54%
-
NP to SH 12,488 9,125 10,557 10,196 10,712 12,044 11,684 4.54%
-
Tax Rate 19.29% 19.87% 17.79% 19.23% 14.33% 17.37% 15.21% -
Total Cost 133,604 94,673 93,420 88,356 75,652 69,207 69,134 55.33%
-
Net Worth 102,065 95,424 95,254 95,962 95,217 90,137 90,030 8.74%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - 3,004 - -
Div Payout % - - - - - 24.95% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 102,065 95,424 95,254 95,962 95,217 90,137 90,030 8.74%
NOSH 600,384 596,405 595,338 599,764 595,111 600,913 600,205 0.01%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.55% 8.79% 10.15% 10.35% 12.40% 14.82% 14.46% -
ROE 12.24% 9.56% 11.08% 10.63% 11.25% 13.36% 12.98% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 24.33 17.40 17.47 16.43 14.51 13.52 13.47 48.47%
EPS 2.08 1.53 1.77 1.70 1.80 2.01 1.95 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.15 0.15 8.72%
Adjusted Per Share Value based on latest NOSH - 604,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.35 6.64 6.65 6.31 5.53 5.20 5.17 48.59%
EPS 0.80 0.58 0.68 0.65 0.69 0.77 0.75 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0653 0.0611 0.061 0.0614 0.0609 0.0577 0.0576 8.74%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.09 0.09 0.07 0.08 0.08 0.08 0.11 -
P/RPS 0.37 0.52 0.40 0.49 0.55 0.59 0.82 -41.25%
P/EPS 4.33 5.88 3.95 4.71 4.44 3.99 5.65 -16.29%
EY 23.11 17.00 25.33 21.25 22.50 25.05 17.70 19.51%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.53 0.56 0.44 0.50 0.50 0.53 0.73 -19.26%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 19/05/06 23/02/06 24/11/05 25/08/05 20/05/05 25/02/05 -
Price 0.08 0.09 0.09 0.07 0.10 0.08 0.10 -
P/RPS 0.33 0.52 0.52 0.43 0.69 0.59 0.74 -41.71%
P/EPS 3.85 5.88 5.08 4.12 5.56 3.99 5.14 -17.56%
EY 26.00 17.00 19.70 24.29 18.00 25.05 19.47 21.33%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.47 0.56 0.56 0.44 0.63 0.53 0.67 -21.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment