[SKPRES] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 90.37%
YoY- -12.18%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 36,523 103,798 77,983 49,276 21,591 81,251 60,614 -28.72%
PBT 3,868 11,388 9,632 6,312 3,126 14,576 10,335 -48.15%
Tax -746 -2,263 -1,714 -1,214 -448 -2,532 -1,572 -39.24%
NP 3,122 9,125 7,918 5,098 2,678 12,044 8,763 -49.83%
-
NP to SH 3,122 9,125 7,918 5,098 2,678 12,044 8,763 -49.83%
-
Tax Rate 19.29% 19.87% 17.79% 19.23% 14.33% 17.37% 15.21% -
Total Cost 33,401 94,673 70,065 44,178 18,913 69,207 51,851 -25.47%
-
Net Worth 102,065 95,424 95,254 95,962 95,217 90,137 90,030 8.74%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - 3,004 - -
Div Payout % - - - - - 24.95% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 102,065 95,424 95,254 95,962 95,217 90,137 90,030 8.74%
NOSH 600,384 596,405 595,338 599,764 595,111 600,913 600,205 0.01%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.55% 8.79% 10.15% 10.35% 12.40% 14.82% 14.46% -
ROE 3.06% 9.56% 8.31% 5.31% 2.81% 13.36% 9.73% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.08 17.40 13.10 8.22 3.63 13.52 10.10 -28.77%
EPS 0.52 1.53 1.33 0.85 0.45 2.01 1.46 -49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.15 0.15 8.72%
Adjusted Per Share Value based on latest NOSH - 604,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.34 6.65 4.99 3.16 1.38 5.20 3.88 -28.68%
EPS 0.20 0.58 0.51 0.33 0.17 0.77 0.56 -49.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0654 0.0611 0.061 0.0615 0.061 0.0577 0.0577 8.73%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.09 0.09 0.07 0.08 0.08 0.08 0.11 -
P/RPS 1.48 0.52 0.53 0.97 2.21 0.59 1.09 22.68%
P/EPS 17.31 5.88 5.26 9.41 17.78 3.99 7.53 74.44%
EY 5.78 17.00 19.00 10.63 5.63 25.05 13.27 -42.62%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.53 0.56 0.44 0.50 0.50 0.53 0.73 -19.26%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 19/05/06 23/02/06 24/11/05 25/08/05 20/05/05 25/02/05 -
Price 0.08 0.09 0.09 0.07 0.10 0.08 0.10 -
P/RPS 1.32 0.52 0.69 0.85 2.76 0.59 0.99 21.20%
P/EPS 15.38 5.88 6.77 8.24 22.22 3.99 6.85 71.71%
EY 6.50 17.00 14.78 12.14 4.50 25.05 14.60 -41.78%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.47 0.56 0.56 0.44 0.63 0.53 0.67 -21.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment