[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 3.54%
YoY- -9.64%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 162,222 146,092 103,798 103,977 98,552 86,364 81,251 58.49%
PBT 15,590 15,472 11,388 12,842 12,624 12,504 14,576 4.58%
Tax -3,632 -2,984 -2,263 -2,285 -2,428 -1,792 -2,532 27.16%
NP 11,958 12,488 9,125 10,557 10,196 10,712 12,044 -0.47%
-
NP to SH 11,958 12,488 9,125 10,557 10,196 10,712 12,044 -0.47%
-
Tax Rate 23.30% 19.29% 19.87% 17.79% 19.23% 14.33% 17.37% -
Total Cost 150,264 133,604 94,673 93,420 88,356 75,652 69,207 67.59%
-
Net Worth 101,643 102,065 95,424 95,254 95,962 95,217 90,137 8.33%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - 3,004 -
Div Payout % - - - - - - 24.95% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 101,643 102,065 95,424 95,254 95,962 95,217 90,137 8.33%
NOSH 597,900 600,384 596,405 595,338 599,764 595,111 600,913 -0.33%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.37% 8.55% 8.79% 10.15% 10.35% 12.40% 14.82% -
ROE 11.76% 12.24% 9.56% 11.08% 10.63% 11.25% 13.36% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 27.13 24.33 17.40 17.47 16.43 14.51 13.52 59.02%
EPS 2.00 2.08 1.53 1.77 1.70 1.80 2.01 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.15 8.69%
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.39 9.36 6.65 6.66 6.31 5.53 5.20 58.57%
EPS 0.77 0.80 0.58 0.68 0.65 0.69 0.77 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0651 0.0654 0.0611 0.061 0.0615 0.061 0.0577 8.36%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.08 0.09 0.09 0.07 0.08 0.08 0.08 -
P/RPS 0.29 0.37 0.52 0.40 0.49 0.55 0.59 -37.69%
P/EPS 4.00 4.33 5.88 3.95 4.71 4.44 3.99 0.16%
EY 25.00 23.11 17.00 25.33 21.25 22.50 25.05 -0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.47 0.53 0.56 0.44 0.50 0.50 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 25/08/06 19/05/06 23/02/06 24/11/05 25/08/05 20/05/05 -
Price 0.09 0.08 0.09 0.09 0.07 0.10 0.08 -
P/RPS 0.33 0.33 0.52 0.52 0.43 0.69 0.59 -32.09%
P/EPS 4.50 3.85 5.88 5.08 4.12 5.56 3.99 8.34%
EY 22.22 26.00 17.00 19.70 24.29 18.00 25.05 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.53 0.47 0.56 0.56 0.44 0.63 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment