[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 5.46%
YoY- -11.08%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,249,712 1,594,192 1,826,733 1,867,626 1,698,808 1,450,180 1,664,891 22.15%
PBT 142,004 52,816 99,222 117,096 110,780 94,100 125,225 8.71%
Tax -33,796 -12,676 -24,554 -26,932 -25,480 -21,644 -28,265 12.61%
NP 108,208 40,140 74,668 90,164 85,300 72,456 96,960 7.56%
-
NP to SH 108,208 40,140 75,693 91,530 86,794 73,940 97,614 7.09%
-
Tax Rate 23.80% 24.00% 24.75% 23.00% 23.00% 23.00% 22.57% -
Total Cost 2,141,504 1,554,052 1,752,065 1,777,462 1,613,508 1,377,724 1,567,931 23.03%
-
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.81% 2.52% 4.09% 4.83% 5.02% 5.00% 5.82% -
ROE 16.33% 6.42% 12.36% 14.94% 13.88% 12.32% 16.61% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 179.99 127.55 146.12 149.39 135.88 116.00 133.17 22.17%
EPS 8.66 3.20 6.05 7.32 6.94 5.92 7.81 7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.49 0.50 0.48 0.47 8.31%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 144.08 102.10 116.99 119.61 108.80 92.87 106.62 22.16%
EPS 6.93 2.57 4.85 5.86 5.56 4.74 6.25 7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.4002 0.3923 0.3923 0.4003 0.3843 0.3763 8.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.85 1.35 0.77 1.36 1.12 1.31 1.34 -
P/RPS 1.03 1.06 0.53 0.91 0.82 1.13 1.01 1.31%
P/EPS 21.37 42.04 12.72 18.58 16.13 22.15 17.16 15.70%
EY 4.68 2.38 7.86 5.38 6.20 4.51 5.83 -13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.70 1.57 2.78 2.24 2.73 2.85 14.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 31/05/19 -
Price 1.88 1.61 1.35 1.37 1.23 1.09 1.30 -
P/RPS 1.04 1.26 0.92 0.92 0.91 0.94 0.98 4.02%
P/EPS 21.72 50.13 22.30 18.71 17.72 18.43 16.65 19.33%
EY 4.61 1.99 4.48 5.34 5.64 5.43 6.01 -16.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.22 2.76 2.80 2.46 2.27 2.77 17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment