[SKPRES] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 58.19%
YoY- -11.08%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 2,031,756 1,741,373 1,838,197 1,400,720 1,307,787 1,637,728 1,357,024 6.95%
PBT 160,641 156,103 128,464 87,822 101,161 129,565 93,932 9.35%
Tax -36,241 -37,465 -30,831 -20,199 -24,279 -31,096 -22,544 8.22%
NP 124,400 118,638 97,633 67,623 76,882 98,469 71,388 9.69%
-
NP to SH 124,400 118,638 97,633 68,648 77,201 98,469 71,388 9.69%
-
Tax Rate 22.56% 24.00% 24.00% 23.00% 24.00% 24.00% 24.00% -
Total Cost 1,907,356 1,622,735 1,740,564 1,333,097 1,230,905 1,539,259 1,285,636 6.79%
-
Net Worth 859,298 765,556 674,940 612,592 575,086 528,313 401,188 13.52%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 859,298 765,556 674,940 612,592 575,086 528,313 401,188 13.52%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,179,966 4.79%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.12% 6.81% 5.31% 4.83% 5.88% 6.01% 5.26% -
ROE 14.48% 15.50% 14.47% 11.21% 13.42% 18.64% 17.79% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 130.04 111.46 147.07 112.04 104.61 133.30 115.01 2.06%
EPS 7.96 7.59 7.81 5.49 6.18 8.02 6.05 4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.49 0.54 0.49 0.46 0.43 0.34 8.34%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 130.01 111.43 117.63 89.63 83.69 104.80 86.84 6.95%
EPS 7.96 7.59 6.25 4.39 4.94 6.30 4.57 9.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5499 0.4899 0.4319 0.392 0.368 0.3381 0.2567 13.53%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.61 1.74 2.15 1.36 1.05 2.28 1.29 -
P/RPS 1.24 1.56 1.46 1.21 1.00 1.71 1.12 1.71%
P/EPS 20.22 22.91 27.52 24.77 17.00 28.45 21.32 -0.87%
EY 4.95 4.36 3.63 4.04 5.88 3.52 4.69 0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.55 3.98 2.78 2.28 5.30 3.79 -4.19%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 25/02/21 27/02/20 26/02/19 22/02/18 28/02/17 -
Price 1.48 1.56 2.39 1.37 1.31 1.89 1.37 -
P/RPS 1.14 1.40 1.63 1.22 1.25 1.42 1.19 -0.71%
P/EPS 18.59 20.54 30.60 24.95 21.21 23.58 22.64 -3.23%
EY 5.38 4.87 3.27 4.01 4.71 4.24 4.42 3.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.18 4.43 2.80 2.85 4.40 4.03 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment