[SKPRES] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 5.46%
YoY- -11.08%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 2,709,008 2,321,830 2,450,929 1,867,626 1,743,716 2,183,637 1,809,365 6.95%
PBT 214,188 208,137 171,285 117,096 134,881 172,753 125,242 9.35%
Tax -48,321 -49,953 -41,108 -26,932 -32,372 -41,461 -30,058 8.22%
NP 165,866 158,184 130,177 90,164 102,509 131,292 95,184 9.69%
-
NP to SH 165,866 158,184 130,177 91,530 102,934 131,292 95,184 9.69%
-
Tax Rate 22.56% 24.00% 24.00% 23.00% 24.00% 24.00% 24.00% -
Total Cost 2,543,141 2,163,646 2,320,752 1,777,462 1,641,206 2,052,345 1,714,181 6.79%
-
Net Worth 859,298 765,556 674,940 612,592 575,086 528,313 401,188 13.52%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 859,298 765,556 674,940 612,592 575,086 528,313 401,188 13.52%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,179,966 4.79%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.12% 6.81% 5.31% 4.83% 5.88% 6.01% 5.26% -
ROE 19.30% 20.66% 19.29% 14.94% 17.90% 24.85% 23.73% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 173.39 148.61 196.09 149.39 139.48 177.73 153.34 2.06%
EPS 10.61 10.12 10.41 7.32 8.24 10.69 8.07 4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.49 0.54 0.49 0.46 0.43 0.34 8.34%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 173.35 148.57 156.84 119.51 111.58 139.73 115.78 6.95%
EPS 10.61 10.12 8.33 5.86 6.59 8.40 6.09 9.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5499 0.4899 0.4319 0.392 0.368 0.3381 0.2567 13.53%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.61 1.74 2.15 1.36 1.05 2.28 1.29 -
P/RPS 0.93 1.17 1.10 0.91 0.75 1.28 0.84 1.71%
P/EPS 15.17 17.19 20.64 18.58 12.75 21.34 15.99 -0.87%
EY 6.59 5.82 4.84 5.38 7.84 4.69 6.25 0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.55 3.98 2.78 2.28 5.30 3.79 -4.19%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 25/02/21 27/02/20 26/02/19 22/02/18 28/02/17 -
Price 1.48 1.56 2.39 1.37 1.31 1.89 1.37 -
P/RPS 0.85 1.05 1.22 0.92 0.94 1.06 0.89 -0.76%
P/EPS 13.94 15.41 22.95 18.71 15.91 17.69 16.98 -3.23%
EY 7.17 6.49 4.36 5.34 6.29 5.65 5.89 3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.18 4.43 2.80 2.85 4.40 4.03 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment