[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 58.19%
YoY- -11.08%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,124,856 398,548 1,826,733 1,400,720 849,404 362,545 1,664,891 -22.94%
PBT 71,002 13,204 99,222 87,822 55,390 23,525 125,225 -31.42%
Tax -16,898 -3,169 -24,554 -20,199 -12,740 -5,411 -28,265 -28.96%
NP 54,104 10,035 74,668 67,623 42,650 18,114 96,960 -32.14%
-
NP to SH 54,104 10,035 75,693 68,648 43,397 18,485 97,614 -32.45%
-
Tax Rate 23.80% 24.00% 24.75% 23.00% 23.00% 23.00% 22.57% -
Total Cost 1,070,752 388,513 1,752,065 1,333,097 806,754 344,431 1,567,931 -22.39%
-
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.81% 2.52% 4.09% 4.83% 5.02% 5.00% 5.82% -
ROE 8.17% 1.61% 12.36% 11.21% 6.94% 3.08% 16.61% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 90.00 31.89 146.12 112.04 67.94 29.00 133.17 -22.93%
EPS 4.33 0.80 6.05 5.49 3.47 1.48 7.81 -32.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.49 0.50 0.48 0.47 8.31%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.98 25.50 116.89 89.63 54.35 23.20 106.54 -22.94%
EPS 3.46 0.64 4.84 4.39 2.78 1.18 6.25 -32.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4239 0.3999 0.392 0.392 0.40 0.384 0.376 8.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.85 1.35 0.77 1.36 1.12 1.31 1.34 -
P/RPS 2.06 4.23 0.53 1.21 1.65 4.52 1.01 60.62%
P/EPS 42.74 168.15 12.72 24.77 32.27 88.60 17.16 83.43%
EY 2.34 0.59 7.86 4.04 3.10 1.13 5.83 -45.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.70 1.57 2.78 2.24 2.73 2.85 14.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 31/05/19 -
Price 1.88 1.61 1.35 1.37 1.23 1.09 1.30 -
P/RPS 2.09 5.05 0.92 1.22 1.81 3.76 0.98 65.45%
P/EPS 43.43 200.53 22.30 24.95 35.43 73.72 16.65 89.15%
EY 2.30 0.50 4.48 4.01 2.82 1.36 6.01 -47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.22 2.76 2.80 2.46 2.27 2.77 17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment