[CENBOND] QoQ Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
21-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 113,313 116,240 121,414 114,900 0 0 0 -
PBT 13,975 15,140 14,938 14,604 0 0 0 -
Tax -3,759 -4,264 -4,308 -4,184 0 0 0 -
NP 10,216 10,876 10,630 10,420 0 0 0 -
-
NP to SH 10,216 10,876 10,630 10,420 0 0 0 -
-
Tax Rate 26.90% 28.16% 28.84% 28.65% - - - -
Total Cost 103,097 105,364 110,784 104,480 0 0 0 -
-
Net Worth 65,596 55,195 50,236 46,577 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 65,596 55,195 50,236 46,577 0 0 0 -
NOSH 40,491 34,933 33,490 10,420 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 9.02% 9.36% 8.76% 9.07% 0.00% 0.00% 0.00% -
ROE 15.57% 19.70% 21.16% 22.37% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 279.84 332.75 362.53 1,102.69 0.00 0.00 0.00 -
EPS 25.23 31.13 31.74 100.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.58 1.50 4.47 4.22 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 10,420
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 94.49 96.93 101.25 95.81 0.00 0.00 0.00 -
EPS 8.52 9.07 8.86 8.69 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.547 0.4603 0.4189 0.3884 4.22 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 0.72 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.85 2.34 0.00 0.00 0.00 0.00 0.00 -
EY 35.04 42.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 19/02/04 28/11/03 21/10/03 - - - -
Price 0.72 0.72 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.22 0.20 0.00 0.00 0.00 0.00 -
P/EPS 2.85 2.31 2.33 0.00 0.00 0.00 0.00 -
EY 35.04 43.24 42.89 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.49 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment