[CENBOND] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -6.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 138,382 136,164 140,240 113,313 116,240 121,414 114,900 13.13%
PBT 14,222 13,816 13,536 13,975 15,140 14,938 14,604 -1.74%
Tax -3,328 -3,314 -4,728 -3,759 -4,264 -4,308 -4,184 -14.09%
NP 10,894 10,502 8,808 10,216 10,876 10,630 10,420 2.99%
-
NP to SH 10,894 10,502 8,808 10,216 10,876 10,630 10,420 2.99%
-
Tax Rate 23.40% 23.99% 34.93% 26.90% 28.16% 28.84% 28.65% -
Total Cost 127,488 125,662 131,432 103,097 105,364 110,784 104,480 14.12%
-
Net Worth 70,391 67,187 62,757 65,596 55,195 50,236 46,577 31.52%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 70,391 67,187 62,757 65,596 55,195 50,236 46,577 31.52%
NOSH 39,995 39,992 36,700 40,491 34,933 33,490 10,420 144.14%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 7.87% 7.71% 6.28% 9.02% 9.36% 8.76% 9.07% -
ROE 15.48% 15.63% 14.04% 15.57% 19.70% 21.16% 22.37% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 346.00 340.47 382.13 279.84 332.75 362.53 1,102.69 -53.66%
EPS 27.24 26.26 24.00 25.23 31.13 31.74 100.00 -57.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.68 1.71 1.62 1.58 1.50 4.47 -46.12%
Adjusted Per Share Value based on latest NOSH - 40,174
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 115.40 113.55 116.95 94.49 96.93 101.25 95.81 13.14%
EPS 9.08 8.76 7.34 8.52 9.07 8.86 8.69 2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.587 0.5603 0.5233 0.547 0.4603 0.4189 0.3884 31.53%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 - - -
Price 0.74 0.63 0.65 0.72 0.73 0.00 0.00 -
P/RPS 0.21 0.19 0.17 0.26 0.22 0.00 0.00 -
P/EPS 2.72 2.40 2.71 2.85 2.34 0.00 0.00 -
EY 36.81 41.68 36.92 35.04 42.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.38 0.44 0.46 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 26/08/04 27/05/04 19/02/04 28/11/03 21/10/03 -
Price 0.74 0.74 0.65 0.72 0.72 0.74 0.00 -
P/RPS 0.21 0.22 0.17 0.26 0.22 0.20 0.00 -
P/EPS 2.72 2.82 2.71 2.85 2.31 2.33 0.00 -
EY 36.81 35.49 36.92 35.04 43.24 42.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.38 0.44 0.46 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment