[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -6.07%
YoY- -71.29%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 89,426 96,944 92,830 93,702 96,776 100,232 109,865 -12.79%
PBT 2,008 2,456 2,414 2,165 2,850 1,896 5,660 -49.79%
Tax -704 -1,020 -1,540 -1,404 -2,046 -1,492 -2,880 -60.80%
NP 1,304 1,436 874 761 804 404 2,780 -39.54%
-
NP to SH 1,514 1,544 1,111 1,042 1,110 484 2,719 -32.24%
-
Tax Rate 35.06% 41.53% 63.79% 64.85% 71.79% 78.69% 50.88% -
Total Cost 88,122 95,508 91,956 92,941 95,972 99,828 107,085 -12.15%
-
Net Worth 65,483 65,055 64,627 64,098 63,611 63,957 63,382 2.19%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 65,483 65,055 64,627 64,098 63,611 63,957 63,382 2.19%
NOSH 42,800 42,800 42,800 42,732 42,692 43,214 42,825 -0.03%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.46% 1.48% 0.94% 0.81% 0.83% 0.40% 2.53% -
ROE 2.31% 2.37% 1.72% 1.63% 1.74% 0.76% 4.29% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 208.94 226.50 216.89 219.28 226.68 231.94 256.54 -12.75%
EPS 3.54 3.60 2.60 2.44 2.60 1.12 6.35 -32.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.51 1.50 1.49 1.48 1.48 2.23%
Adjusted Per Share Value based on latest NOSH - 42,641
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 67.29 72.94 69.85 70.51 72.82 75.42 82.67 -12.79%
EPS 1.14 1.16 0.84 0.78 0.84 0.36 2.05 -32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4927 0.4895 0.4863 0.4823 0.4786 0.4812 0.4769 2.19%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.34 1.38 1.58 1.60 1.38 1.50 1.68 -
P/RPS 0.64 0.61 0.73 0.73 0.61 0.65 0.65 -1.02%
P/EPS 37.88 38.25 60.87 65.57 53.08 133.93 26.46 26.93%
EY 2.64 2.61 1.64 1.53 1.88 0.75 3.78 -21.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 1.05 1.07 0.93 1.01 1.14 -15.81%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 28/05/12 22/02/12 24/11/11 24/08/11 23/05/11 -
Price 1.19 1.39 1.43 1.52 1.32 1.39 1.71 -
P/RPS 0.57 0.61 0.66 0.69 0.58 0.60 0.67 -10.18%
P/EPS 33.64 38.53 55.09 62.30 50.77 124.11 26.93 15.94%
EY 2.97 2.60 1.82 1.61 1.97 0.81 3.71 -13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 0.95 1.01 0.89 0.94 1.16 -23.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment