[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 6.55%
YoY- -59.14%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 87,574 89,426 96,944 92,830 93,702 96,776 100,232 -8.56%
PBT 1,953 2,008 2,456 2,414 2,165 2,850 1,896 1.98%
Tax -1,021 -704 -1,020 -1,540 -1,404 -2,046 -1,492 -22.25%
NP 932 1,304 1,436 874 761 804 404 74.14%
-
NP to SH 1,154 1,514 1,544 1,111 1,042 1,110 484 78.00%
-
Tax Rate 52.28% 35.06% 41.53% 63.79% 64.85% 71.79% 78.69% -
Total Cost 86,642 88,122 95,508 91,956 92,941 95,972 99,828 -8.97%
-
Net Worth 65,483 65,483 65,055 64,627 64,098 63,611 63,957 1.57%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 65,483 65,483 65,055 64,627 64,098 63,611 63,957 1.57%
NOSH 42,800 42,800 42,800 42,800 42,732 42,692 43,214 -0.63%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.06% 1.46% 1.48% 0.94% 0.81% 0.83% 0.40% -
ROE 1.76% 2.31% 2.37% 1.72% 1.63% 1.74% 0.76% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 204.61 208.94 226.50 216.89 219.28 226.68 231.94 -7.98%
EPS 2.69 3.54 3.60 2.60 2.44 2.60 1.12 78.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 1.52 1.51 1.50 1.49 1.48 2.22%
Adjusted Per Share Value based on latest NOSH - 42,800
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 65.89 67.29 72.94 69.85 70.51 72.82 75.42 -8.57%
EPS 0.87 1.14 1.16 0.84 0.78 0.84 0.36 79.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4927 0.4927 0.4895 0.4863 0.4823 0.4786 0.4812 1.57%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.09 1.34 1.38 1.58 1.60 1.38 1.50 -
P/RPS 0.53 0.64 0.61 0.73 0.73 0.61 0.65 -12.66%
P/EPS 40.40 37.88 38.25 60.87 65.57 53.08 133.93 -54.85%
EY 2.48 2.64 2.61 1.64 1.53 1.88 0.75 121.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 0.91 1.05 1.07 0.93 1.01 -20.85%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 27/08/12 28/05/12 22/02/12 24/11/11 24/08/11 -
Price 0.815 1.19 1.39 1.43 1.52 1.32 1.39 -
P/RPS 0.40 0.57 0.61 0.66 0.69 0.58 0.60 -23.59%
P/EPS 30.21 33.64 38.53 55.09 62.30 50.77 124.11 -60.84%
EY 3.31 2.97 2.60 1.82 1.61 1.97 0.81 154.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 0.91 0.95 1.01 0.89 0.94 -31.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment