[BTM] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -7.08%
YoY- 9.59%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 12,794 10,052 20,869 22,800 22,462 17,396 25,144 -36.34%
PBT -906 -2,828 -5,424 -5,377 -5,018 -5,700 -10,371 -80.39%
Tax 0 0 -2 0 -4 -8 0 -
NP -906 -2,828 -5,426 -5,377 -5,022 -5,708 -10,371 -80.39%
-
NP to SH -906 -2,828 -5,426 -5,377 -5,022 -5,708 -10,371 -80.39%
-
Tax Rate - - - - - - - -
Total Cost 13,700 12,880 26,295 28,177 27,484 23,104 35,515 -47.10%
-
Net Worth 7,323 7,069 7,602 8,960 10,586 11,665 12,041 -28.28%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 7,323 7,069 7,602 8,960 10,586 11,665 12,041 -28.28%
NOSH 27,125 27,192 27,151 27,153 27,145 27,129 25,085 5.36%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -7.08% -28.13% -26.00% -23.58% -22.36% -32.81% -41.25% -
ROE -12.37% -40.00% -71.37% -60.01% -47.44% -48.93% -86.13% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 47.17 36.97 76.86 83.97 82.75 64.12 100.23 -39.58%
EPS -3.34 -10.40 -19.98 -19.81 -18.50 -21.04 -41.34 -81.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.28 0.33 0.39 0.43 0.48 -31.92%
Adjusted Per Share Value based on latest NOSH - 27,165
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.02 0.80 1.66 1.81 1.79 1.38 2.00 -36.24%
EPS -0.07 -0.23 -0.43 -0.43 -0.40 -0.45 -0.83 -80.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0058 0.0056 0.0061 0.0071 0.0084 0.0093 0.0096 -28.59%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.99 0.35 0.22 0.35 0.44 0.51 0.64 -
P/RPS 2.10 0.95 0.29 0.42 0.53 0.80 0.64 121.29%
P/EPS -29.64 -3.37 -1.10 -1.77 -2.38 -2.42 -1.55 618.97%
EY -3.37 -29.71 -90.84 -56.58 -42.05 -41.25 -64.60 -86.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 1.35 0.79 1.06 1.13 1.19 1.33 97.09%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 23/02/06 30/11/05 30/08/05 30/05/05 28/02/05 -
Price 1.46 0.68 0.33 0.27 0.48 0.49 0.62 -
P/RPS 3.10 1.84 0.43 0.32 0.58 0.76 0.62 193.26%
P/EPS -43.71 -6.54 -1.65 -1.36 -2.59 -2.33 -1.50 852.81%
EY -2.29 -15.29 -60.56 -73.35 -38.54 -42.94 -66.68 -89.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.41 2.62 1.18 0.82 1.23 1.14 1.29 160.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment