[BTM] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 0.15%
YoY- -97.71%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 10,722 10,105 17,858 20,980 26,240 30,477 23,274 -12.10%
PBT -4,380 -4,256 -1,739 -9,943 -5,101 -6,452 -6,573 -6.53%
Tax 239 0 0 -2 71 -35 71 22.39%
NP -4,141 -4,256 -1,739 -9,945 -5,030 -6,487 -6,502 -7.23%
-
NP to SH -4,141 -4,256 -1,739 -9,945 -5,030 -6,497 -6,502 -7.23%
-
Tax Rate - - - - - - - -
Total Cost 14,863 14,361 19,597 30,925 31,270 36,964 29,776 -10.92%
-
Net Worth 8,171 12,879 7,538 8,964 18,999 15,000 21,599 -14.94%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 8,171 12,879 7,538 8,964 18,999 15,000 21,599 -14.94%
NOSH 31,428 31,412 26,923 27,165 27,142 20,000 19,999 7.81%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -38.62% -42.12% -9.74% -47.40% -19.17% -21.28% -27.94% -
ROE -50.68% -33.05% -23.07% -110.94% -26.47% -43.31% -30.10% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 34.12 32.17 66.33 77.23 96.67 152.39 116.37 -18.47%
EPS -13.18 -13.55 -6.46 -36.61 -18.53 -32.49 -32.51 -13.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.41 0.28 0.33 0.70 0.75 1.08 -21.11%
Adjusted Per Share Value based on latest NOSH - 27,165
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.85 0.80 1.42 1.67 2.09 2.43 1.85 -12.14%
EPS -0.33 -0.34 -0.14 -0.79 -0.40 -0.52 -0.52 -7.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0065 0.0103 0.006 0.0071 0.0151 0.0119 0.0172 -14.95%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.14 0.56 1.70 0.35 0.74 1.10 1.05 -
P/RPS 0.41 1.74 2.56 0.45 0.77 0.72 0.90 -12.27%
P/EPS -1.06 -4.13 -26.32 -0.96 -3.99 -3.39 -3.23 -16.93%
EY -94.11 -24.19 -3.80 -104.60 -25.04 -29.53 -30.96 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.37 6.07 1.06 1.06 1.47 0.97 -9.29%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 30/11/07 29/11/06 30/11/05 30/11/04 28/11/03 26/11/02 -
Price 0.14 0.43 1.71 0.27 0.70 1.20 0.80 -
P/RPS 0.41 1.34 2.58 0.35 0.72 0.79 0.69 -8.30%
P/EPS -1.06 -3.17 -26.47 -0.74 -3.78 -3.69 -2.46 -13.08%
EY -94.11 -31.51 -3.78 -135.59 -26.47 -27.07 -40.64 15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.05 6.11 0.82 1.00 1.60 0.74 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment