[BTM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 26.68%
YoY- -1328.21%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 26,333 27,494 26,856 24,745 22,253 19,654 0 -100.00%
PBT -172 854 -3,148 -2,399 -3,038 -884 0 -100.00%
Tax 172 -240 3,148 2,399 3,038 884 0 -100.00%
NP 0 614 0 0 0 0 0 -
-
NP to SH -332 614 -3,148 -2,228 -3,038 -884 0 -100.00%
-
Tax Rate - 28.10% - - - - - -
Total Cost 26,333 26,880 26,856 24,745 22,253 19,654 0 -100.00%
-
Net Worth 33,333 33,709 32,641 33,399 33,414 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 33,333 33,709 32,641 33,399 33,414 0 0 -100.00%
NOSH 20,080 20,065 20,025 19,999 20,008 19,999 19,499 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 2.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.00% 1.82% -9.64% -6.67% -9.09% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 131.14 137.02 134.11 123.73 111.22 98.27 0.00 -100.00%
EPS -1.65 3.06 -15.72 -11.14 -15.19 -4.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.68 1.63 1.67 1.67 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,400
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.10 2.19 2.14 1.97 1.77 1.56 0.00 -100.00%
EPS -0.03 0.05 -0.25 -0.18 -0.24 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.0268 0.026 0.0266 0.0266 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.67 3.00 3.80 0.00 0.00 0.00 0.00 -
P/RPS 1.27 2.19 2.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS -101.01 98.04 -24.17 0.00 0.00 0.00 0.00 -100.00%
EY -0.99 1.02 -4.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.79 2.33 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 25/08/00 29/05/00 29/02/00 26/11/99 - - -
Price 1.98 2.46 3.20 3.12 0.00 0.00 0.00 -
P/RPS 1.51 1.80 2.39 2.52 0.00 0.00 0.00 -100.00%
P/EPS -119.76 80.39 -20.36 -28.01 0.00 0.00 0.00 -100.00%
EY -0.84 1.24 -4.91 -3.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.46 1.96 1.87 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment