[BTM] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 2.24%
YoY- -1328.21%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 26,268 19,217 25,576 24,745 25,648 -0.02%
PBT -8,146 -5,131 -1,498 -2,399 296 -
Tax -48 5,131 1,498 2,399 -296 1.91%
NP -8,194 0 0 0 0 -100.00%
-
NP to SH -8,194 -5,098 -1,651 -2,228 -156 -4.03%
-
Tax Rate - - - - 100.00% -
Total Cost 34,462 19,217 25,576 24,745 25,648 -0.30%
-
Net Worth 18,402 26,810 31,780 33,399 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 18,402 26,810 31,780 33,399 0 -100.00%
NOSH 20,002 20,007 19,987 19,999 19,499 -0.02%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -31.19% 0.00% 0.00% 0.00% 0.00% -
ROE -44.53% -19.01% -5.19% -6.67% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 131.32 96.05 127.96 123.73 131.53 0.00%
EPS -40.97 -25.48 -8.26 -11.14 -0.80 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.34 1.59 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,400
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.09 1.53 2.04 1.97 2.04 -0.02%
EPS -0.65 -0.41 -0.13 -0.18 -0.01 -4.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0213 0.0253 0.0266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.69 1.28 1.70 0.00 0.00 -
P/RPS 0.53 1.33 1.33 0.00 0.00 -100.00%
P/EPS -1.68 -5.02 -20.58 0.00 0.00 -100.00%
EY -59.37 -19.91 -4.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.96 1.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 28/02/01 29/02/00 - -
Price 0.63 1.23 1.42 3.12 0.00 -
P/RPS 0.48 1.28 1.11 2.52 0.00 -100.00%
P/EPS -1.54 -4.83 -17.19 -28.01 0.00 -100.00%
EY -65.02 -20.72 -5.82 -3.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 0.89 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment