[ADVENTA] QoQ Annualized Quarter Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 1.74%
YoY- 21.71%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 272,616 186,458 161,377 233,820 224,901 216,364 193,024 25.74%
PBT 11,104 13,367 12,340 21,400 19,197 18,445 17,134 -25.01%
Tax 1,992 315 -1,481 -628 1,116 574 1,278 34.25%
NP 13,096 13,682 10,858 20,772 20,313 19,020 18,412 -20.23%
-
NP to SH 12,928 13,753 10,760 20,496 20,145 19,048 18,486 -21.12%
-
Tax Rate -17.94% -2.36% 12.00% 2.93% -5.81% -3.11% -7.46% -
Total Cost 259,520 172,776 150,518 213,048 204,588 197,344 174,612 30.07%
-
Net Worth 172,744 169,824 164,182 166,634 162,437 138,209 132,410 19.29%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 167 - - - 6,108 - - -
Div Payout % 1.29% - - - 30.32% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 172,744 169,824 164,182 166,634 162,437 138,209 132,410 19.29%
NOSH 139,310 139,200 139,137 138,861 138,835 129,168 128,553 5.47%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 4.80% 7.34% 6.73% 8.88% 9.03% 8.79% 9.54% -
ROE 7.48% 8.10% 6.55% 12.30% 12.40% 13.78% 13.96% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 195.69 133.95 115.98 168.38 161.99 167.51 150.15 19.21%
EPS 9.28 9.88 7.73 14.76 14.51 14.75 14.38 -25.22%
DPS 0.12 0.00 0.00 0.00 4.40 0.00 0.00 -
NAPS 1.24 1.22 1.18 1.20 1.17 1.07 1.03 13.10%
Adjusted Per Share Value based on latest NOSH - 138,861
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 89.22 61.02 52.81 76.52 73.60 70.81 63.17 25.75%
EPS 4.23 4.50 3.52 6.71 6.59 6.23 6.05 -21.13%
DPS 0.05 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.5653 0.5558 0.5373 0.5453 0.5316 0.4523 0.4333 19.30%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.80 0.82 0.92 1.31 1.39 1.57 1.74 -
P/RPS 0.41 0.61 0.79 0.00 0.00 0.94 1.16 -49.85%
P/EPS 8.62 8.30 11.90 0.00 0.00 10.65 12.10 -20.15%
EY 11.60 12.05 8.41 0.00 0.00 9.39 8.26 25.27%
DY 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.78 1.31 1.14 1.47 1.69 -46.95%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 -
Price 0.85 0.69 0.88 1.15 1.19 1.49 1.48 -
P/RPS 0.43 0.52 0.76 0.00 0.00 0.89 0.99 -42.50%
P/EPS 9.16 6.98 11.38 0.00 0.00 10.10 10.29 -7.42%
EY 10.92 14.32 8.79 0.00 0.00 9.90 9.72 8.03%
DY 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.75 1.15 0.98 1.39 1.44 -38.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment