[GIIB] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -10.59%
YoY- 146.36%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 65,625 70,924 40,016 54,224 28,296 37,874 38,748 42.03%
PBT 1,469 1,976 -2,892 -17,276 -14,536 -29,334 744 57.32%
Tax 0 0 0 0 -32 0 0 -
NP 1,469 1,976 -2,892 -17,276 -14,568 -29,334 744 57.32%
-
NP to SH 3,606 4,034 -1,224 -10,001 -7,779 -24,102 424 316.10%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 64,156 68,948 42,908 71,500 42,864 67,208 38,004 41.73%
-
Net Worth 50,023 49,905 49,491 53,039 50,555 50,319 65,160 -16.14%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 50,023 49,905 49,491 53,039 50,555 50,319 65,160 -16.14%
NOSH 591,294 591,294 591,294 591,294 591,294 591,294 591,294 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.24% 2.79% -7.23% -31.86% -51.48% -77.45% 1.92% -
ROE 7.21% 8.08% -2.47% -18.86% -15.39% -47.90% 0.65% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.10 11.99 6.77 9.17 4.79 6.41 6.55 42.09%
EPS 0.61 0.68 -0.20 -1.69 -1.32 -4.10 0.08 286.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0844 0.0837 0.0897 0.0855 0.0851 0.1102 -16.14%
Adjusted Per Share Value based on latest NOSH - 591,294
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.09 10.90 6.15 8.34 4.35 5.82 5.96 42.00%
EPS 0.55 0.62 -0.19 -1.54 -1.20 -3.71 0.07 294.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0767 0.0761 0.0815 0.0777 0.0774 0.1002 -16.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.08 0.095 0.09 0.09 0.09 0.09 0.07 -
P/RPS 0.72 0.79 1.33 0.98 1.88 1.41 1.07 -23.19%
P/EPS 13.12 13.92 -43.48 -5.32 -6.84 -2.21 97.62 -73.72%
EY 7.62 7.18 -2.30 -18.79 -14.62 -45.29 1.02 281.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 1.08 1.00 1.05 1.06 0.64 30.09%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 -
Price 0.09 0.085 0.10 0.10 0.10 0.095 0.075 -
P/RPS 0.81 0.71 1.48 1.09 2.09 1.48 1.14 -20.35%
P/EPS 14.76 12.46 -48.31 -5.91 -7.60 -2.33 104.59 -72.86%
EY 6.78 8.03 -2.07 -16.91 -13.16 -42.91 0.96 267.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 1.19 1.11 1.17 1.12 0.68 34.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment