[GIIB] YoY Annual (Unaudited) Result on 31-Dec-2019

Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
YoY- -6.56%
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Revenue 55,766 36,910 45,827 45,827 157,117 4.00%
PBT -25,014 -42,192 -28,718 -28,718 -43,209 -2.72%
Tax 0 2,335 82 82 -2,575 -
NP -25,014 -39,857 -28,636 -28,636 -45,784 -2.66%
-
NP to SH -24,310 -40,676 -28,720 -28,720 -45,623 -3.27%
-
Tax Rate - - - - - -
Total Cost 80,780 76,767 74,463 74,463 202,901 1.64%
-
Net Worth 39,646 15,644 23,102 23,102 44,208 11.39%
Dividend
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Net Worth 39,646 15,644 23,102 23,102 44,208 11.39%
NOSH 591,293 164,680 121,591 121,591 110,520 37.18%
Ratio Analysis
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
NP Margin -44.86% -107.98% -62.49% -62.49% -29.14% -
ROE -61.32% -260.00% -124.32% -124.32% -103.20% -
Per Share
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
RPS 12.70 22.41 37.69 37.69 142.16 -19.54%
EPS -5.54 -24.70 -23.62 -23.62 -41.28 -25.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.095 0.19 0.19 0.40 -13.81%
Adjusted Per Share Value based on latest NOSH - 121,569
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
RPS 8.57 5.67 7.05 7.05 24.16 3.97%
EPS -3.74 -6.25 -4.42 -4.42 -7.01 -3.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0241 0.0355 0.0355 0.068 11.42%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Date 30/06/22 30/06/21 31/12/19 31/12/19 30/06/17 -
Price 0.07 0.27 0.185 0.185 0.265 -
P/RPS 0.55 1.20 0.49 0.49 0.19 2.33%
P/EPS -1.26 -1.09 -0.78 -0.78 -0.64 10.06%
EY -79.10 -91.48 -127.68 -127.68 -155.77 -9.12%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.84 0.97 0.97 0.66 -4.26%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Date 15/09/22 - - - - -
Price 0.07 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 0.00 -
P/EPS -1.26 0.00 0.00 0.00 0.00 -
EY -79.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment