[GIIB] YoY TTM Result on 31-Dec-2019

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -0.98%
YoY- -920.43%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Revenue 32,672 39,449 33,727 32,574 109,688 152,724 157,117 -25.85%
PBT -17,502 -33,511 -33,135 -31,504 -42,110 -42,715 -43,209 -15.81%
Tax -1,246 0 0 -230 -2,409 -358 -45 88.26%
NP -18,748 -33,511 -33,135 -31,734 -44,519 -43,073 -43,254 -14.72%
-
NP to SH -18,606 -36,098 -35,132 -31,868 -44,351 -42,909 -45,623 -15.70%
-
Tax Rate - - - - - - - -
Total Cost 51,420 72,960 66,862 64,308 154,207 195,797 200,371 -22.82%
-
Net Worth 45,574 30,958 32,664 13,372 0 40,891 44,207 0.58%
Dividend
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 45,574 30,958 32,664 13,372 0 40,891 44,207 0.58%
NOSH 591,293 362,938 362,938 121,569 110,518 110,518 110,518 37.64%
Ratio Analysis
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -57.38% -84.95% -98.24% -97.42% -40.59% -28.20% -27.53% -
ROE -40.83% -116.60% -107.55% -238.31% 0.00% -104.93% -103.20% -
Per Share
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
RPS 7.44 10.87 9.29 26.79 99.25 138.19 142.16 -42.99%
EPS -4.24 -9.95 -9.68 -26.21 -40.13 -38.83 -41.28 -35.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.0853 0.09 0.11 0.00 0.37 0.40 -22.66%
Adjusted Per Share Value based on latest NOSH - 121,569
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
RPS 5.01 6.05 5.17 5.00 16.82 23.42 24.10 -25.86%
EPS -2.85 -5.54 -5.39 -4.89 -6.80 -6.58 -7.00 -15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0475 0.0501 0.0205 0.00 0.0627 0.0678 0.58%
Price Multiplier on Financial Quarter End Date
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Date 31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 30/12/16 -
Price 0.11 0.27 0.31 0.185 0.51 0.265 0.625 -
P/RPS 1.48 2.48 3.34 0.69 0.51 0.19 0.44 25.99%
P/EPS -2.60 -2.71 -3.20 -0.71 -1.27 -0.68 -1.51 10.90%
EY -38.52 -36.84 -31.23 -141.70 -78.69 -146.51 -66.05 -9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 3.17 3.44 1.68 0.00 0.72 1.56 -7.09%
Price Multiplier on Announcement Date
31/03/22 30/06/21 31/03/21 31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Date 31/05/22 30/09/21 27/05/21 20/02/20 31/05/17 30/08/17 28/02/17 -
Price 0.095 0.155 0.245 0.185 0.24 0.205 0.45 -
P/RPS 1.28 1.43 2.64 0.69 0.24 0.15 0.32 30.22%
P/EPS -2.24 -1.56 -2.53 -0.71 -0.60 -0.53 -1.09 14.70%
EY -44.61 -64.17 -39.51 -141.70 -167.21 -189.39 -91.74 -12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.82 2.72 1.68 0.00 0.55 1.13 -3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment