[BIOSIS] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 132.27%
YoY- -56.02%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 41,816 41,701 43,110 44,204 41,292 57,084 52,810 -14.39%
PBT 1,216 1,006 2,388 1,974 1,308 1,575 302 152.88%
Tax -1,120 61 -1,405 -952 -868 -1,425 -1,606 -21.34%
NP 96 1,067 982 1,022 440 150 -1,304 -
-
NP to SH 96 1,067 982 1,022 440 150 -1,304 -
-
Tax Rate 92.11% -6.06% 58.84% 48.23% 66.36% 90.48% 531.79% -
Total Cost 41,720 40,634 42,128 43,182 40,852 56,934 54,114 -15.90%
-
Net Worth 51,999 52,146 0 51,099 50,285 47,999 49,701 3.05%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,999 52,146 0 51,099 50,285 47,999 49,701 3.05%
NOSH 80,000 80,225 80,434 79,843 78,571 75,000 80,163 -0.13%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.23% 2.56% 2.28% 2.31% 1.07% 0.26% -2.47% -
ROE 0.18% 2.05% 0.00% 2.00% 0.88% 0.31% -2.62% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 52.27 51.98 53.60 55.36 52.55 76.11 65.88 -14.28%
EPS 0.12 1.33 1.23 1.28 0.56 0.19 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.00 0.64 0.64 0.64 0.62 3.19%
Adjusted Per Share Value based on latest NOSH - 80,681
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 39.94 39.83 41.18 42.22 39.44 54.53 50.45 -14.40%
EPS 0.09 1.02 0.94 0.98 0.42 0.14 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.4981 0.00 0.4881 0.4803 0.4585 0.4748 3.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.42 0.42 0.44 0.44 0.41 0.41 0.33 -
P/RPS 0.80 0.81 0.82 0.79 0.78 0.54 0.50 36.75%
P/EPS 350.00 31.58 36.02 34.38 73.21 205.00 -20.29 -
EY 0.29 3.17 2.78 2.91 1.37 0.49 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.00 0.69 0.64 0.64 0.53 14.56%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.40 0.58 0.41 0.44 0.42 0.39 0.36 -
P/RPS 0.77 1.12 0.76 0.79 0.80 0.51 0.55 25.12%
P/EPS 333.33 43.61 33.56 34.38 75.00 195.00 -22.13 -
EY 0.30 2.29 2.98 2.91 1.33 0.51 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.89 0.00 0.69 0.66 0.61 0.58 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment