[BIOSIS] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -36.34%
YoY- 110.56%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 7,002 17,455 10,909 10,231 17,655 11,359 8,548 -3.26%
PBT -1,048 427 -203 804 -1,457 1,264 1,941 -
Tax 0 -207 -313 -578 -684 -289 -280 -
NP -1,048 220 -516 226 -2,141 975 1,661 -
-
NP to SH -1,230 71 -516 226 -2,141 975 1,661 -
-
Tax Rate - 48.48% - 71.89% - 22.86% 14.43% -
Total Cost 8,050 17,235 11,425 10,005 19,796 10,384 6,887 2.63%
-
Net Worth 54,000 19,524 51,599 0 49,530 0 20,297 17.70%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 54,000 19,524 51,599 0 49,530 0 20,297 17.70%
NOSH 99,999 25,357 79,384 79,166 79,888 80,416 33,828 19.78%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -14.97% 1.26% -4.73% 2.21% -12.13% 8.58% 19.43% -
ROE -2.28% 0.36% -1.00% 0.00% -4.32% 0.00% 8.18% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.00 68.84 13.74 12.92 22.10 14.13 25.27 -19.25%
EPS -1.23 0.28 -0.65 0.28 -2.68 1.22 4.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.77 0.65 0.00 0.62 0.00 0.60 -1.73%
Adjusted Per Share Value based on latest NOSH - 79,166
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.69 16.67 10.42 9.77 16.86 10.85 8.17 -3.27%
EPS -1.17 0.07 -0.49 0.22 -2.05 0.93 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5158 0.1865 0.4929 0.00 0.4731 0.00 0.1939 17.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.37 0.55 0.44 0.33 0.41 0.66 -
P/RPS 6.71 0.54 4.00 3.40 1.49 2.90 2.61 17.03%
P/EPS -38.21 132.14 -84.62 154.13 -12.31 33.82 13.44 -
EY -2.62 0.76 -1.18 0.65 -8.12 2.96 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.48 0.85 0.00 0.53 0.00 1.10 -3.83%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 28/11/08 30/11/07 30/11/06 18/11/05 26/11/04 -
Price 0.44 0.40 0.30 0.41 0.36 0.55 0.63 -
P/RPS 6.28 0.58 2.18 3.17 1.63 3.89 2.49 16.66%
P/EPS -35.77 142.86 -46.15 143.62 -13.43 45.36 12.83 -
EY -2.80 0.70 -2.17 0.70 -7.44 2.20 7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.52 0.46 0.00 0.58 0.00 1.05 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment