[BIOSIS] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -91.0%
YoY- -78.18%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 50,045 40,854 39,464 41,816 41,701 43,110 44,204 8.58%
PBT -1,646 750 1,532 1,216 1,006 2,388 1,974 -
Tax -395 -666 -374 -1,120 61 -1,405 -952 -44.22%
NP -2,041 84 1,158 96 1,067 982 1,022 -
-
NP to SH -2,384 84 1,158 96 1,067 982 1,022 -
-
Tax Rate - 88.80% 24.41% 92.11% -6.06% 58.84% 48.23% -
Total Cost 52,086 40,770 38,306 41,720 40,634 42,128 43,182 13.24%
-
Net Worth 51,135 51,187 54,543 51,999 52,146 0 51,099 0.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,135 51,187 54,543 51,999 52,146 0 51,099 0.04%
NOSH 79,899 78,750 83,913 80,000 80,225 80,434 79,843 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -4.08% 0.21% 2.93% 0.23% 2.56% 2.28% 2.31% -
ROE -4.66% 0.16% 2.12% 0.18% 2.05% 0.00% 2.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 62.64 51.88 47.03 52.27 51.98 53.60 55.36 8.54%
EPS -2.55 0.11 1.38 0.12 1.33 1.23 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.65 0.65 0.00 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.80 39.03 37.70 39.94 39.83 41.18 42.22 8.58%
EPS -2.28 0.08 1.11 0.09 1.02 0.94 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4885 0.489 0.521 0.4967 0.4981 0.00 0.4881 0.05%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.55 0.34 0.42 0.42 0.44 0.44 -
P/RPS 0.54 1.06 0.72 0.80 0.81 0.82 0.79 -22.31%
P/EPS -11.40 515.63 24.64 350.00 31.58 36.02 34.38 -
EY -8.78 0.19 4.06 0.29 3.17 2.78 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.85 0.52 0.65 0.65 0.00 0.69 -16.06%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 30/11/07 29/08/07 -
Price 0.30 0.30 0.43 0.40 0.58 0.41 0.44 -
P/RPS 0.48 0.58 0.91 0.77 1.12 0.76 0.79 -28.15%
P/EPS -10.05 281.25 31.16 333.33 43.61 33.56 34.38 -
EY -9.95 0.36 3.21 0.30 2.29 2.98 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.66 0.62 0.89 0.00 0.69 -22.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment