[BIOSIS] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 28.4%
YoY- -118.06%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 41,833 41,702 49,811 57,235 56,647 57,084 49,279 -10.33%
PBT 935 958 3,094 833 623 1,575 1,531 -27.99%
Tax -2 61 -1,274 -1,380 -1,387 -1,425 -1,619 -98.84%
NP 933 1,019 1,820 -547 -764 150 -88 -
-
NP to SH 933 1,019 1,820 -547 -764 150 -88 -
-
Tax Rate 0.21% -6.37% 41.18% 165.67% 222.63% 90.48% 105.75% -
Total Cost 40,900 40,683 47,991 57,782 57,411 56,934 49,367 -11.77%
-
Net Worth 51,999 51,999 0 51,636 50,285 51,101 49,530 3.29%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,999 51,999 0 51,636 50,285 51,101 49,530 3.29%
NOSH 80,000 80,000 79,166 80,681 78,571 79,846 79,888 0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.23% 2.44% 3.65% -0.96% -1.35% 0.26% -0.18% -
ROE 1.79% 1.96% 0.00% -1.06% -1.52% 0.29% -0.18% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 52.29 52.13 62.92 70.94 72.10 71.49 61.69 -10.42%
EPS 1.17 1.27 2.30 -0.68 -0.97 0.19 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.00 0.64 0.64 0.64 0.62 3.19%
Adjusted Per Share Value based on latest NOSH - 80,681
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 39.96 39.83 47.58 54.67 54.11 54.53 47.07 -10.33%
EPS 0.89 0.97 1.74 -0.52 -0.73 0.14 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.4967 0.00 0.4932 0.4803 0.4881 0.4731 3.29%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.42 0.42 0.44 0.44 0.41 0.41 0.33 -
P/RPS 0.80 0.81 0.70 0.62 0.57 0.57 0.53 31.55%
P/EPS 36.01 32.97 19.14 -64.90 -42.17 218.25 -299.58 -
EY 2.78 3.03 5.22 -1.54 -2.37 0.46 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.00 0.69 0.64 0.64 0.53 14.56%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.40 0.58 0.41 0.44 0.42 0.39 0.36 -
P/RPS 0.76 1.11 0.65 0.62 0.58 0.55 0.58 19.72%
P/EPS 34.30 45.53 17.83 -64.90 -43.19 207.60 -326.81 -
EY 2.92 2.20 5.61 -1.54 -2.32 0.48 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.89 0.00 0.69 0.66 0.61 0.58 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment