[BIOSIS] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 9.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 36,916 36,992 34,684 34,621 34,836 0 0 -
PBT 4,732 6,020 6,811 6,881 6,438 -4 0 -
Tax -1,140 -1,160 -3,027 -3,708 -5,040 0 0 -
NP 3,592 4,860 3,784 3,173 1,398 -4 0 -
-
NP to SH 3,590 4,860 5,731 5,769 5,292 -4 0 -
-
Tax Rate 24.09% 19.27% 44.44% 53.89% 78.29% - - -
Total Cost 33,324 32,132 30,900 31,448 33,438 4 0 -
-
Net Worth 51,285 50,358 41,988 36,877 29,035 -5 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 51,285 50,358 41,988 36,877 29,035 -5 0 -
NOSH 80,133 79,934 68,834 61,463 46,831 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 9.73% 13.14% 10.91% 9.17% 4.01% 0.00% 0.00% -
ROE 7.00% 9.65% 13.65% 15.64% 18.23% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 46.07 46.28 50.39 56.33 74.39 0.00 0.00 -
EPS 4.48 6.08 8.28 9.39 11.30 -200,000.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.61 0.60 0.62 -2,500.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,828
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 35.26 35.34 33.13 33.07 33.28 0.00 0.00 -
EPS 3.43 4.64 5.47 5.51 5.06 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4899 0.481 0.4011 0.3523 0.2774 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 - - - -
Price 0.41 0.51 0.56 0.66 0.00 0.00 0.00 -
P/RPS 0.89 1.10 1.11 1.17 0.00 0.00 0.00 -
P/EPS 9.15 8.39 6.73 7.03 0.00 0.00 0.00 -
EY 10.93 11.92 14.87 14.22 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.92 1.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 30/05/05 23/02/05 26/11/04 24/08/04 13/07/04 - -
Price 0.40 0.35 0.52 0.63 0.60 0.00 0.00 -
P/RPS 0.87 0.76 1.03 1.12 0.81 0.00 0.00 -
P/EPS 8.93 5.76 6.25 6.71 5.31 0.00 0.00 -
EY 11.20 17.37 16.01 14.90 18.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.85 1.05 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment