[BIOSIS] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 4.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 9,210 9,248 8,718 8,548 9,298 0 0 -
PBT 852 1,505 1,651 1,941 1,878 -1 0 -
Tax -280 -290 -246 -280 -1,178 0 0 -
NP 572 1,215 1,405 1,661 700 -1 0 -
-
NP to SH 571 1,215 1,405 1,661 1,589 -1 0 -
-
Tax Rate 32.86% 19.27% 14.90% 14.43% 62.73% - - -
Total Cost 8,638 8,033 7,313 6,887 8,598 1 0 -
-
Net Worth 50,755 50,358 27,665 20,297 17,375 -5 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 50,755 50,358 27,665 20,297 17,375 -5 0 -
NOSH 79,305 79,934 45,353 33,828 28,024 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 6.21% 13.14% 16.12% 19.43% 7.53% 0.00% 0.00% -
ROE 1.13% 2.41% 5.08% 8.18% 9.15% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 11.61 11.57 19.22 25.27 33.18 0.00 0.00 -
EPS 0.72 1.52 3.07 4.91 5.67 -50,000.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.61 0.60 0.62 -2,500.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,828
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 8.80 8.83 8.33 8.17 8.88 0.00 0.00 -
EPS 0.55 1.16 1.34 1.59 1.52 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4848 0.481 0.2643 0.1939 0.166 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 - - - -
Price 0.41 0.51 0.56 0.66 0.00 0.00 0.00 -
P/RPS 3.53 4.41 2.91 2.61 0.00 0.00 0.00 -
P/EPS 56.94 33.55 18.08 13.44 0.00 0.00 0.00 -
EY 1.76 2.98 5.53 7.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.92 1.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 30/05/05 23/02/05 26/11/04 24/08/04 13/07/04 - -
Price 0.40 0.35 0.52 0.63 0.60 0.00 0.00 -
P/RPS 3.44 3.03 2.71 2.49 1.81 0.00 0.00 -
P/EPS 55.56 23.03 16.79 12.83 10.58 0.00 0.00 -
EY 1.80 4.34 5.96 7.79 9.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.85 1.05 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment