[BIOSIS] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 9.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 43,110 52,810 39,774 34,621 0 -
PBT 2,388 302 4,844 6,881 0 -
Tax -1,405 -1,606 -1,146 -3,708 0 -
NP 982 -1,304 3,697 3,173 0 -
-
NP to SH 982 -1,304 3,697 5,769 0 -
-
Tax Rate 58.84% 531.79% 23.66% 53.89% - -
Total Cost 42,128 54,114 36,077 31,448 0 -
-
Net Worth 0 49,701 0 36,877 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 49,701 0 36,877 0 -
NOSH 80,434 80,163 80,086 61,463 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.28% -2.47% 9.30% 9.17% 0.00% -
ROE 0.00% -2.62% 0.00% 15.64% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 53.60 65.88 49.66 56.33 0.00 -
EPS 1.23 -1.63 4.63 9.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.62 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,828
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 41.18 50.45 37.99 33.07 0.00 -
EPS 0.94 -1.25 3.53 5.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4748 0.00 0.3523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.44 0.33 0.41 0.66 0.00 -
P/RPS 0.82 0.50 0.83 1.17 0.00 -
P/EPS 36.02 -20.29 8.88 7.03 0.00 -
EY 2.78 -4.93 11.26 14.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.00 1.10 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/07 30/11/06 18/11/05 26/11/04 - -
Price 0.41 0.36 0.55 0.63 0.00 -
P/RPS 0.76 0.55 1.11 1.12 0.00 -
P/EPS 33.56 -22.13 11.91 6.71 0.00 -
EY 2.98 -4.52 8.39 14.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.58 0.00 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment