[TEKSENG] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 23.96%
YoY- 4141.89%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 40,203 54,432 48,517 49,285 41,286 52,005 42,458 -3.57%
PBT 6,401 8,478 9,672 10,814 8,240 5,992 -26,531 -
Tax -1,488 -2,221 -1,490 -2,674 -2,111 -1,526 -1,239 12.99%
NP 4,913 6,257 8,182 8,140 6,129 4,466 -27,770 -
-
NP to SH 4,776 6,368 8,164 8,102 6,536 4,611 -12,935 -
-
Tax Rate 23.25% 26.20% 15.41% 24.73% 25.62% 25.47% - -
Total Cost 35,290 48,175 40,335 41,145 35,157 47,539 70,228 -36.82%
-
Net Worth 222,239 218,654 215,070 204,316 200,732 193,563 188,093 11.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 3,584 3,584 1,792 - - - - -
Div Payout % 75.05% 56.29% 21.95% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 222,239 218,654 215,070 204,316 200,732 193,563 188,093 11.77%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 348,369 2.34%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.22% 11.50% 16.86% 16.52% 14.85% 8.59% -65.41% -
ROE 2.15% 2.91% 3.80% 3.97% 3.26% 2.38% -6.88% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.22 15.19 13.54 13.75 11.52 14.51 12.19 -5.38%
EPS 1.33 1.78 2.28 2.26 1.82 1.29 -3.71 -
DPS 1.00 1.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.60 0.57 0.56 0.54 0.54 9.65%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.15 15.09 13.45 13.66 11.45 14.42 11.77 -3.54%
EPS 1.32 1.77 2.26 2.25 1.81 1.28 -3.59 -
DPS 0.99 0.99 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.6162 0.6062 0.5963 0.5665 0.5566 0.5367 0.5215 11.77%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.52 0.56 0.66 0.70 0.57 0.145 0.28 -
P/RPS 4.64 3.69 4.88 5.09 4.95 1.00 2.30 59.72%
P/EPS 39.03 31.52 28.98 30.97 31.26 11.27 -7.54 -
EY 2.56 3.17 3.45 3.23 3.20 8.87 -13.26 -
DY 1.92 1.79 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 1.10 1.23 1.02 0.27 0.52 37.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 10/09/21 07/05/21 24/02/21 30/10/20 30/07/20 12/06/20 27/02/20 -
Price 0.48 0.635 0.69 0.82 0.93 0.60 0.24 -
P/RPS 4.28 4.18 5.10 5.96 8.07 4.14 1.97 67.82%
P/EPS 36.03 35.74 30.30 36.28 51.00 46.64 -6.46 -
EY 2.78 2.80 3.30 2.76 1.96 2.14 -15.47 -
DY 2.08 1.57 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.04 1.15 1.44 1.66 1.11 0.44 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment