[ARKA] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 12.26%
YoY- 106.64%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,708 26,354 26,942 27,382 27,744 24,950 23,917 -0.58%
PBT 112 1,167 774 1,088 980 217 284 -46.19%
Tax 0 -320 -176 -154 -148 -129 -26 -
NP 112 847 598 934 832 88 257 -42.49%
-
NP to SH 112 847 598 934 832 88 257 -42.49%
-
Tax Rate 0.00% 27.42% 22.74% 14.15% 15.10% 59.45% 9.15% -
Total Cost 23,596 25,507 26,344 26,448 26,912 24,862 23,660 -0.18%
-
Net Worth 44,688 44,688 44,278 43,868 32,389 32,389 32,389 23.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 44,688 44,688 44,278 43,868 32,389 32,389 32,389 23.91%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.47% 3.21% 2.22% 3.41% 3.00% 0.35% 1.08% -
ROE 0.25% 1.90% 1.35% 2.13% 2.57% 0.27% 0.79% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 57.83 64.28 65.72 66.79 67.67 60.86 58.34 -0.58%
EPS 0.28 29.84 1.45 1.54 2.00 1.33 0.63 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.07 0.79 0.79 0.79 23.91%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 36.33 40.39 41.29 41.96 42.52 38.24 36.65 -0.58%
EPS 0.17 1.30 0.92 1.43 1.28 0.13 0.39 -42.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6849 0.6786 0.6723 0.4964 0.4964 0.4964 23.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.82 0.41 0.405 0.51 0.55 0.365 0.37 -
P/RPS 1.42 0.64 0.62 0.76 0.81 0.60 0.63 71.82%
P/EPS 300.17 19.85 27.74 22.39 27.10 170.05 58.95 195.68%
EY 0.33 5.04 3.61 4.47 3.69 0.59 1.70 -66.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.38 0.38 0.48 0.70 0.46 0.47 36.51%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 -
Price 0.80 0.94 0.47 0.39 0.54 0.40 0.39 -
P/RPS 1.38 1.46 0.72 0.58 0.80 0.66 0.67 61.81%
P/EPS 292.85 45.50 32.19 17.12 26.61 186.36 62.14 180.82%
EY 0.34 2.20 3.11 5.84 3.76 0.54 1.61 -64.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.44 0.36 0.68 0.51 0.49 30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment