[ARKA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 124.52%
YoY- 106.64%
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,927 26,354 20,207 13,691 6,936 24,950 17,938 -52.17%
PBT 28 1,167 581 544 245 217 213 -74.11%
Tax 0 -320 -132 -77 -37 -129 -20 -
NP 28 847 449 467 208 88 193 -72.35%
-
NP to SH 28 847 449 467 208 88 193 -72.35%
-
Tax Rate 0.00% 27.42% 22.72% 14.15% 15.10% 59.45% 9.39% -
Total Cost 5,899 25,507 19,758 13,224 6,728 24,862 17,745 -51.97%
-
Net Worth 44,688 44,688 44,278 43,868 32,389 32,389 32,389 23.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 44,688 44,688 44,278 43,868 32,389 32,389 32,389 23.91%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.47% 3.21% 2.22% 3.41% 3.00% 0.35% 1.08% -
ROE 0.06% 1.90% 1.01% 1.06% 0.64% 0.27% 0.60% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.46 64.28 49.29 33.39 16.92 60.86 43.75 -52.16%
EPS 0.07 29.84 1.09 0.77 0.50 1.33 0.47 -71.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.07 0.79 0.79 0.79 23.91%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.05 40.24 30.85 20.90 10.59 38.09 27.39 -52.17%
EPS 0.04 1.29 0.69 0.71 0.32 0.13 0.29 -73.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6823 0.6823 0.676 0.6698 0.4945 0.4945 0.4945 23.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.82 0.41 0.405 0.51 0.55 0.365 0.37 -
P/RPS 5.67 0.64 0.82 1.53 3.25 0.60 0.85 253.94%
P/EPS 1,200.69 19.85 36.98 44.77 108.41 170.05 78.60 514.63%
EY 0.08 5.04 2.70 2.23 0.92 0.59 1.27 -84.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.38 0.38 0.48 0.70 0.46 0.47 36.51%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 -
Price 0.80 0.94 0.47 0.39 0.54 0.40 0.39 -
P/RPS 5.53 1.46 0.95 1.17 3.19 0.66 0.89 237.60%
P/EPS 1,171.40 45.50 42.92 34.24 106.44 186.36 82.85 483.77%
EY 0.09 2.20 2.33 2.92 0.94 0.54 1.21 -82.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.44 0.36 0.68 0.51 0.49 30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment