[ARKA] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -65.8%
YoY- -64.66%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 26,942 27,382 27,744 24,950 23,917 23,888 22,624 12.31%
PBT 774 1,088 980 217 284 508 236 120.26%
Tax -176 -154 -148 -129 -26 -56 48 -
NP 598 934 832 88 257 452 284 64.05%
-
NP to SH 598 934 832 88 257 452 284 64.05%
-
Tax Rate 22.74% 14.15% 15.10% 59.45% 9.15% 11.02% -20.34% -
Total Cost 26,344 26,448 26,912 24,862 23,660 23,436 22,340 11.58%
-
Net Worth 44,278 43,868 32,389 32,389 32,389 32,389 31,979 24.15%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 44,278 43,868 32,389 32,389 32,389 32,389 31,979 24.15%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.22% 3.41% 3.00% 0.35% 1.08% 1.89% 1.26% -
ROE 1.35% 2.13% 2.57% 0.27% 0.79% 1.40% 0.89% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 65.72 66.79 67.67 60.86 58.34 58.26 55.18 12.32%
EPS 1.45 1.54 2.00 1.33 0.63 1.10 0.68 65.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 0.79 0.79 0.79 0.79 0.78 24.15%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.13 41.81 42.36 38.09 36.52 36.47 34.54 12.31%
EPS 0.91 1.43 1.27 0.13 0.39 0.69 0.43 64.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.676 0.6698 0.4945 0.4945 0.4945 0.4945 0.4882 24.15%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.405 0.51 0.55 0.365 0.37 0.38 0.42 -
P/RPS 0.62 0.76 0.81 0.60 0.63 0.65 0.76 -12.66%
P/EPS 27.74 22.39 27.10 170.05 58.95 34.47 60.63 -40.53%
EY 3.61 4.47 3.69 0.59 1.70 2.90 1.65 68.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.70 0.46 0.47 0.48 0.54 -20.83%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 25/08/15 26/05/15 -
Price 0.47 0.39 0.54 0.40 0.39 0.43 0.42 -
P/RPS 0.72 0.58 0.80 0.66 0.67 0.74 0.76 -3.53%
P/EPS 32.19 17.12 26.61 186.36 62.14 39.00 60.63 -34.35%
EY 3.11 5.84 3.76 0.54 1.61 2.56 1.65 52.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.68 0.51 0.49 0.54 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment