[ARKA] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -187.75%
YoY- 68.38%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 26,712 28,984 22,364 20,000 18,600 18,256 16,992 35.31%
PBT 1,568 2,264 1,462 -205 234 196 -2,477 -
Tax 0 0 -45 0 0 0 -348 -
NP 1,568 2,264 1,417 -205 234 196 -2,825 -
-
NP to SH 1,568 2,264 1,417 -205 234 196 -2,825 -
-
Tax Rate 0.00% 0.00% 3.08% - 0.00% 0.00% - -
Total Cost 25,144 26,720 20,947 20,205 18,366 18,060 19,817 17.25%
-
Net Worth 59,890 59,890 59,239 57,937 36,529 33,209 37,719 36.21%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 59,890 59,890 59,239 57,937 36,529 33,209 37,719 36.21%
NOSH 65,098 65,098 65,098 65,098 45,098 40,999 40,999 36.21%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.87% 7.81% 6.34% -1.03% 1.26% 1.07% -16.63% -
ROE 2.62% 3.78% 2.39% -0.35% 0.64% 0.59% -7.49% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 41.03 44.52 34.35 30.72 41.24 44.53 41.44 -0.66%
EPS 2.40 3.48 2.18 -0.32 0.52 0.48 -6.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.91 0.89 0.81 0.81 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 65,098
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 40.78 44.25 34.14 30.53 28.40 27.87 25.94 35.31%
EPS 2.39 3.46 2.16 -0.31 0.36 0.30 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9144 0.9144 0.9044 0.8846 0.5577 0.507 0.5759 36.21%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.13 2.06 3.10 3.64 3.87 0.81 0.79 -
P/RPS 5.19 4.63 9.02 11.85 9.38 1.82 1.91 95.08%
P/EPS 88.43 59.23 142.42 -1,154.02 745.86 169.43 -11.47 -
EY 1.13 1.69 0.70 -0.09 0.13 0.59 -8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.24 3.41 4.09 4.78 1.00 0.86 94.14%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 25/05/22 28/02/22 24/11/21 30/08/21 28/05/21 31/03/21 -
Price 2.29 2.48 2.32 3.56 3.73 4.53 0.81 -
P/RPS 5.58 5.57 6.75 11.59 9.04 10.17 1.95 101.94%
P/EPS 95.07 71.31 106.58 -1,128.66 718.88 947.58 -11.76 -
EY 1.05 1.40 0.94 -0.09 0.14 0.11 -8.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.70 2.55 4.00 4.60 5.59 0.88 100.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment