[ARKA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -187.75%
YoY- 68.38%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 32,466 36,425 28,700 20,000 16,450 20,957 23,989 5.16%
PBT -7,086 -21 1,838 -205 -649 -1,057 -284 70.85%
Tax -186 0 0 0 0 -68 -129 6.28%
NP -7,273 -21 1,838 -205 -649 -1,125 -413 61.22%
-
NP to SH -6,040 118 1,838 -205 -649 -1,125 -413 56.31%
-
Tax Rate - - 0.00% - - - - -
Total Cost 39,739 36,446 26,861 20,205 17,099 22,082 24,402 8.45%
-
Net Worth 57,358 61,192 60,541 57,937 35,669 40,999 41,408 5.57%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 57,358 61,192 60,541 57,937 35,669 40,999 41,408 5.57%
NOSH 65,179 65,098 65,098 65,098 40,999 40,999 40,999 8.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -22.40% -0.06% 6.41% -1.03% -3.95% -5.37% -1.72% -
ROE -10.53% 0.19% 3.04% -0.35% -1.82% -2.74% -1.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.81 55.95 44.09 30.72 40.12 51.12 58.51 -2.64%
EPS -9.27 0.19 2.83 -0.32 -1.59 -2.75 -1.00 44.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.94 0.93 0.89 0.87 1.00 1.01 -2.26%
Adjusted Per Share Value based on latest NOSH - 65,098
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.76 55.82 43.98 30.65 25.21 32.12 36.77 5.16%
EPS -9.26 0.18 2.82 -0.31 -1.00 -1.72 -0.63 56.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8791 0.9378 0.9278 0.8879 0.5467 0.6283 0.6346 5.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.82 1.86 2.04 3.64 0.50 0.50 0.51 -
P/RPS 3.65 3.32 4.63 11.85 1.25 0.98 0.87 26.96%
P/EPS -19.64 1,020.37 72.23 -1,154.02 -31.57 -18.22 -50.59 -14.57%
EY -5.09 0.10 1.38 -0.09 -3.17 -5.49 -1.98 17.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.98 2.19 4.09 0.57 0.50 0.50 26.68%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 28/11/23 22/11/22 24/11/21 25/11/20 26/11/19 23/11/18 -
Price 1.60 1.72 1.91 3.56 0.56 0.49 0.435 -
P/RPS 3.21 3.07 4.33 11.59 1.40 0.96 0.74 27.67%
P/EPS -17.27 943.57 67.62 -1,128.66 -35.36 -17.85 -43.15 -14.14%
EY -5.79 0.11 1.48 -0.09 -2.83 -5.60 -2.32 16.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.83 2.05 4.00 0.64 0.49 0.43 27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment