[ARKA] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Revenue 54,234 0 30,865 0 30,057 0 92,892 -51.17%
PBT 1,338 0 1,476 0 1,872 0 4,830 -81.91%
Tax -642 0 -173 0 -645 0 -1,800 -74.67%
NP 696 0 1,303 0 1,226 0 3,030 -85.90%
-
NP to SH 696 0 1,303 0 1,226 0 3,030 -85.90%
-
Tax Rate 47.98% - 11.72% - 34.46% - 37.27% -
Total Cost 53,538 0 29,562 0 28,830 0 89,862 -49.83%
-
Net Worth 31,071 0 30,731 0 27,517 30,792 27,097 19.99%
Dividend
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Net Worth 31,071 0 30,731 0 27,517 30,792 27,097 19.99%
NOSH 41,428 40,974 40,974 41,071 41,071 41,056 41,056 1.20%
Ratio Analysis
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
NP Margin 1.28% 0.00% 4.22% 0.00% 4.08% 0.00% 3.26% -
ROE 2.24% 0.00% 4.24% 0.00% 4.46% 0.00% 11.18% -
Per Share
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
RPS 130.91 0.00 75.33 0.00 73.18 0.00 226.25 -51.75%
EPS 1.68 0.00 3.18 0.00 2.99 0.00 7.38 -86.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.75 0.00 0.67 0.75 0.66 18.56%
Adjusted Per Share Value based on latest NOSH - 41,089
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
RPS 83.12 0.00 47.30 0.00 46.06 0.00 142.36 -51.16%
EPS 1.07 0.00 2.00 0.00 1.88 0.00 4.64 -85.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4762 0.00 0.471 0.00 0.4217 0.4719 0.4153 19.99%
Price Multiplier on Financial Quarter End Date
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Date 29/08/11 30/06/11 31/05/11 31/03/11 28/02/11 30/12/10 30/11/10 -
Price 0.51 0.565 0.52 0.60 0.57 0.635 0.85 -
P/RPS 0.39 0.00 0.69 0.00 0.78 0.00 0.38 3.52%
P/EPS 30.36 0.00 16.35 0.00 19.08 0.00 11.52 263.59%
EY 3.29 0.00 6.12 0.00 5.24 0.00 8.68 -72.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.69 0.00 0.85 0.85 1.29 -57.38%
Price Multiplier on Announcement Date
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Date 07/10/11 - 29/07/11 - 29/04/11 - 27/01/11 -
Price 0.43 0.00 0.59 0.00 0.54 0.00 0.63 -
P/RPS 0.33 0.00 0.78 0.00 0.74 0.00 0.28 24.46%
P/EPS 25.60 0.00 18.55 0.00 18.08 0.00 8.54 331.64%
EY 3.91 0.00 5.39 0.00 5.53 0.00 11.71 -76.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.79 0.00 0.81 0.00 0.95 -49.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment