[ARKA] QoQ TTM Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -15.65%
YoY- 138.9%
View:
Show?
TTM Result
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Revenue 17,361 15,383 15,383 14,523 22,543 22,704 31,742 -55.23%
PBT 295 671 671 1,157 1,404 -913 -343 -
Tax 204 127 127 -336 -484 -646 -823 -
NP 499 798 798 821 920 -1,559 -1,166 -
-
NP to SH 499 798 798 776 920 -1,529 -1,068 -
-
Tax Rate -69.15% -18.93% -18.93% 29.04% 34.47% - - -
Total Cost 16,862 14,585 14,585 13,702 21,623 24,263 32,908 -58.96%
-
Net Worth 31,071 0 30,887 0 27,529 30,767 27,075 20.12%
Dividend
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Net Worth 31,071 0 30,887 0 27,529 30,767 27,075 20.12%
NOSH 41,428 41,182 41,182 41,089 41,089 41,022 41,022 1.32%
Ratio Analysis
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
NP Margin 2.87% 5.19% 5.19% 5.65% 4.08% -6.87% -3.67% -
ROE 1.61% 0.00% 2.58% 0.00% 3.34% -4.97% -3.94% -
Per Share
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
RPS 41.91 37.35 37.35 35.35 54.86 55.34 77.38 -55.81%
EPS 1.20 1.94 1.94 1.89 2.24 -3.73 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.75 0.00 0.67 0.75 0.66 18.56%
Adjusted Per Share Value based on latest NOSH - 41,089
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
RPS 26.67 23.63 23.63 22.31 34.63 34.88 48.76 -55.23%
EPS 0.77 1.23 1.23 1.19 1.41 -2.35 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4773 0.00 0.4745 0.00 0.4229 0.4726 0.4159 20.13%
Price Multiplier on Financial Quarter End Date
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Date 29/08/11 30/06/11 31/05/11 31/03/11 28/02/11 30/12/10 30/11/10 -
Price 0.51 0.565 0.52 0.60 0.57 0.635 0.85 -
P/RPS 1.22 1.51 1.39 1.70 1.04 1.15 1.10 14.78%
P/EPS 42.34 29.16 26.84 31.77 25.46 -17.04 -32.65 -
EY 2.36 3.43 3.73 3.15 3.93 -5.87 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.69 0.00 0.85 0.85 1.29 -57.38%
Price Multiplier on Announcement Date
31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 CAGR
Date - - - - - - 27/01/11 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -24.20 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment