[ARKA] QoQ Annualized Quarter Result on 31-Dec-2010

Stock
[ARKA] ARKA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Revenue 30,865 0 30,057 0 92,892 48,120 39,259 -21.38%
PBT 1,476 0 1,872 0 4,830 1,482 1,357 8.76%
Tax -173 0 -645 0 -1,800 -888 -1,093 -84.17%
NP 1,303 0 1,226 0 3,030 594 264 393.56%
-
NP to SH 1,303 0 1,226 0 3,030 864 405 221.72%
-
Tax Rate 11.72% - 34.46% - 37.27% 59.92% 80.55% -
Total Cost 29,562 0 28,830 0 89,862 47,526 38,995 -24.19%
-
Net Worth 30,731 0 27,517 30,792 27,097 26,331 26,181 17.37%
Dividend
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 30,731 0 27,517 30,792 27,097 26,331 26,181 17.37%
NOSH 40,974 41,071 41,071 41,056 41,056 41,142 40,909 0.15%
Ratio Analysis
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 4.22% 0.00% 4.08% 0.00% 3.26% 1.23% 0.67% -
ROE 4.24% 0.00% 4.46% 0.00% 11.18% 3.28% 1.55% -
Per Share
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
RPS 75.33 0.00 73.18 0.00 226.25 116.96 95.97 -21.50%
EPS 3.18 0.00 2.99 0.00 7.38 2.10 0.99 221.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.67 0.75 0.66 0.64 0.64 17.18%
Adjusted Per Share Value based on latest NOSH - 41,022
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
RPS 47.41 0.00 46.17 0.00 142.69 73.92 60.31 -21.38%
EPS 2.00 0.00 1.88 0.00 4.65 1.33 0.62 222.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.00 0.4227 0.473 0.4163 0.4045 0.4022 17.37%
Price Multiplier on Financial Quarter End Date
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Date 31/05/11 31/03/11 28/02/11 30/12/10 30/11/10 30/08/10 31/05/10 -
Price 0.52 0.60 0.57 0.635 0.85 0.70 0.94 -
P/RPS 0.69 0.00 0.78 0.00 0.38 0.60 0.98 -29.59%
P/EPS 16.35 0.00 19.08 0.00 11.52 33.33 94.95 -82.78%
EY 6.12 0.00 5.24 0.00 8.68 3.00 1.05 482.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.85 0.85 1.29 1.09 1.47 -53.06%
Price Multiplier on Announcement Date
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Date 29/07/11 - 29/04/11 - 27/01/11 27/10/10 27/07/10 -
Price 0.59 0.00 0.54 0.00 0.63 0.69 1.01 -
P/RPS 0.78 0.00 0.74 0.00 0.28 0.59 1.05 -25.71%
P/EPS 18.55 0.00 18.08 0.00 8.54 32.86 102.02 -81.81%
EY 5.39 0.00 5.53 0.00 11.71 3.04 0.98 450.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.81 0.00 0.95 1.08 1.58 -50.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment