[IMASPRO] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -38.51%
YoY- 371.03%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 47,012 51,467 52,629 53,278 57,632 50,141 51,552 -5.94%
PBT 692 7,413 7,734 7,830 10,976 2,527 1,525 -40.86%
Tax -260 -2,295 -2,588 -2,724 -2,672 -731 -456 -31.16%
NP 432 5,118 5,146 5,106 8,304 1,796 1,069 -45.24%
-
NP to SH 432 5,118 5,146 5,106 8,304 1,796 1,069 -45.24%
-
Tax Rate 37.57% 30.96% 33.46% 34.79% 24.34% 28.93% 29.90% -
Total Cost 46,580 46,349 47,482 48,172 49,328 48,345 50,482 -5.20%
-
Net Worth 127,200 127,200 125,600 127,200 127,200 124,799 123,999 1.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 127,200 127,200 125,600 127,200 127,200 124,799 123,999 1.70%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.92% 9.94% 9.78% 9.58% 14.41% 3.58% 2.07% -
ROE 0.34% 4.02% 4.10% 4.01% 6.53% 1.44% 0.86% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 58.77 64.33 65.79 66.60 72.04 62.68 64.44 -5.93%
EPS 0.56 6.40 6.44 6.38 10.36 2.24 1.33 -43.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.59 1.59 1.56 1.55 1.70%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 58.77 64.33 65.79 66.60 72.04 62.68 64.44 -5.93%
EPS 0.56 6.40 6.44 6.38 10.36 2.24 1.33 -43.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.59 1.59 1.56 1.55 1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.03 1.07 1.18 3.83 5.64 5.41 5.76 -
P/RPS 1.75 1.66 1.79 5.75 7.83 8.63 8.94 -66.18%
P/EPS 190.74 16.73 18.34 60.01 54.34 240.98 430.92 -41.83%
EY 0.52 5.98 5.45 1.67 1.84 0.41 0.23 72.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.75 2.41 3.55 3.47 3.72 -68.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 29/08/24 15/05/24 21/02/24 22/11/23 23/08/23 17/05/23 -
Price 1.00 0.98 1.08 1.30 5.44 5.65 6.00 -
P/RPS 1.70 1.52 1.64 1.95 7.55 9.01 9.31 -67.71%
P/EPS 185.19 15.32 16.79 20.37 52.41 251.67 448.88 -44.49%
EY 0.54 6.53 5.96 4.91 1.91 0.40 0.22 81.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.69 0.82 3.42 3.62 3.87 -70.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment