[IMASPRO] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 22.98%
YoY- 371.03%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,753 51,467 39,472 26,639 14,408 50,141 38,664 -54.69%
PBT 173 7,413 5,801 3,915 2,744 2,527 1,144 -71.51%
Tax -65 -2,295 -1,941 -1,362 -668 -731 -342 -66.84%
NP 108 5,118 3,860 2,553 2,076 1,796 802 -73.63%
-
NP to SH 108 5,118 3,860 2,553 2,076 1,796 802 -73.63%
-
Tax Rate 37.57% 30.96% 33.46% 34.79% 24.34% 28.93% 29.90% -
Total Cost 11,645 46,349 35,612 24,086 12,332 48,345 37,862 -54.33%
-
Net Worth 127,200 127,200 125,600 127,200 127,200 124,799 123,999 1.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 127,200 127,200 125,600 127,200 127,200 124,799 123,999 1.70%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.92% 9.94% 9.78% 9.58% 14.41% 3.58% 2.07% -
ROE 0.08% 4.02% 3.07% 2.01% 1.63% 1.44% 0.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.69 64.33 49.34 33.30 18.01 62.68 48.33 -54.69%
EPS 0.14 6.40 4.83 3.19 2.59 2.24 1.00 -72.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.59 1.59 1.56 1.55 1.70%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.69 64.33 49.34 33.30 18.01 62.68 48.33 -54.69%
EPS 0.14 6.40 4.83 3.19 2.59 2.24 1.00 -72.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.59 1.59 1.56 1.55 1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.03 1.07 1.18 3.83 5.64 5.41 5.76 -
P/RPS 7.01 1.66 2.39 11.50 31.32 8.63 11.92 -29.73%
P/EPS 762.96 16.73 24.46 120.02 217.34 240.98 574.56 20.74%
EY 0.13 5.98 4.09 0.83 0.46 0.41 0.17 -16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.75 2.41 3.55 3.47 3.72 -68.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 29/08/24 15/05/24 21/02/24 22/11/23 23/08/23 17/05/23 -
Price 1.00 0.98 1.08 1.30 5.44 5.65 6.00 -
P/RPS 6.81 1.52 2.19 3.90 30.21 9.01 12.41 -32.89%
P/EPS 740.74 15.32 22.38 40.74 209.63 251.67 598.50 15.23%
EY 0.14 6.53 4.47 2.45 0.48 0.40 0.17 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.69 0.82 3.42 3.62 3.87 -70.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment