[WATTA] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -34.62%
YoY- -1827.04%
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 21,010 19,832 22,836 28,815 30,993 35,356 39,284 -34.13%
PBT 1,260 1,346 908 -2,326 -1,553 3,324 3,976 -53.55%
Tax -236 -318 -240 -306 -286 -520 -624 -47.73%
NP 1,024 1,028 668 -2,632 -1,840 2,804 3,352 -54.67%
-
NP to SH 720 616 348 -3,064 -2,276 2,324 2,888 -60.42%
-
Tax Rate 18.73% 23.63% 26.43% - - 15.64% 15.69% -
Total Cost 19,986 18,804 22,168 31,447 32,833 32,552 35,932 -32.39%
-
Net Worth 44,718 45,344 46,109 44,757 44,787 47,153 47,567 -4.03%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 44,718 45,344 46,109 44,757 44,787 47,153 47,567 -4.03%
NOSH 84,375 85,555 86,999 84,447 84,504 84,202 84,941 -0.44%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.87% 5.18% 2.93% -9.13% -5.94% 7.93% 8.53% -
ROE 1.61% 1.36% 0.75% -6.85% -5.08% 4.93% 6.07% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.90 23.18 26.25 34.12 36.68 41.99 46.25 -33.84%
EPS 0.85 0.72 0.40 -3.63 -2.69 2.76 3.40 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.56 0.56 -3.60%
Adjusted Per Share Value based on latest NOSH - 84,312
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.87 23.48 27.03 34.11 36.69 41.85 46.50 -34.13%
EPS 0.85 0.73 0.41 -3.63 -2.69 2.75 3.42 -60.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5293 0.5367 0.5458 0.5298 0.5302 0.5582 0.5631 -4.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.05 0.07 0.05 0.25 0.21 0.21 0.43 -
P/RPS 0.20 0.30 0.19 0.73 0.57 0.50 0.93 -64.13%
P/EPS 5.86 9.72 12.50 -6.89 -7.80 7.61 12.65 -40.15%
EY 17.07 10.29 8.00 -14.51 -12.83 13.14 7.91 67.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.13 0.09 0.47 0.40 0.38 0.77 -76.12%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 19/08/09 19/08/09 01/12/08 27/08/08 05/05/08 21/02/08 -
Price 0.05 0.05 0.05 0.07 0.25 0.24 0.23 -
P/RPS 0.20 0.22 0.19 0.21 0.68 0.57 0.50 -45.74%
P/EPS 5.86 6.94 12.50 -1.93 -9.28 8.70 6.76 -9.09%
EY 17.07 14.40 8.00 -51.83 -10.77 11.50 14.78 10.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.09 0.13 0.47 0.43 0.41 -63.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment