[T7GLOBAL] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -16.26%
YoY- 55.98%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 586,182 447,242 396,152 376,164 365,649 260,317 229,888 86.32%
PBT 55,990 42,613 34,248 33,244 33,053 17,166 18,030 112.41%
Tax -23,635 -17,945 -13,792 -16,720 -12,908 -5,405 -7,014 124.26%
NP 32,355 24,668 20,456 16,524 20,145 11,761 11,016 104.68%
-
NP to SH 33,075 24,929 21,336 16,964 20,259 11,906 10,736 111.29%
-
Tax Rate 42.21% 42.11% 40.27% 50.29% 39.05% 31.49% 38.90% -
Total Cost 553,827 422,574 375,696 359,640 345,504 248,556 218,872 85.37%
-
Net Worth 326,350 311,516 303,279 295,882 288,485 273,691 273,691 12.41%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 326,350 311,516 303,279 295,882 288,485 273,691 273,691 12.41%
NOSH 759,054 759,054 757,054 757,054 757,054 757,054 757,054 0.17%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.52% 5.52% 5.16% 4.39% 5.51% 4.52% 4.79% -
ROE 10.13% 8.00% 7.04% 5.73% 7.02% 4.35% 3.92% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 79.03 60.30 53.56 50.85 49.43 35.19 31.08 85.98%
EPS 4.37 3.32 2.76 2.24 2.72 1.59 1.48 105.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.41 0.40 0.39 0.37 0.37 12.20%
Adjusted Per Share Value based on latest NOSH - 757,054
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 69.72 53.19 47.11 44.74 43.49 30.96 27.34 86.33%
EPS 3.93 2.96 2.54 2.02 2.41 1.42 1.28 110.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3881 0.3705 0.3607 0.3519 0.3431 0.3255 0.3255 12.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.44 0.48 0.445 0.40 0.33 0.315 0.32 -
P/RPS 0.56 0.80 0.83 0.79 0.67 0.90 1.03 -33.31%
P/EPS 9.87 14.28 15.43 17.44 12.05 19.57 22.05 -41.39%
EY 10.13 7.00 6.48 5.73 8.30 5.11 4.54 70.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.09 1.00 0.85 0.85 0.86 10.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 -
Price 0.525 0.465 0.485 0.425 0.435 0.35 0.32 -
P/RPS 0.66 0.77 0.91 0.84 0.88 0.99 1.03 -25.61%
P/EPS 11.77 13.83 16.81 18.53 15.88 21.74 22.05 -34.12%
EY 8.49 7.23 5.95 5.40 6.30 4.60 4.54 51.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.11 1.18 1.06 1.12 0.95 0.86 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment