[RESINTC] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 182.99%
YoY- 18.02%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 73,745 71,144 69,120 91,927 94,834 90,802 100,108 -18.38%
PBT 3,986 1,974 1,880 9,914 2,794 2,414 3,008 20.58%
Tax -884 -614 -256 -4,061 -728 -778 -540 38.77%
NP 3,102 1,360 1,624 5,853 2,066 1,636 2,468 16.41%
-
NP to SH 3,105 1,362 1,628 5,856 2,069 1,638 2,472 16.36%
-
Tax Rate 22.18% 31.10% 13.62% 40.96% 26.06% 32.23% 17.95% -
Total Cost 70,642 69,784 67,496 86,074 92,768 89,166 97,640 -19.36%
-
Net Worth 120,340 121,558 121,082 122,096 92,817 91,755 92,123 19.44%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 4,566 - - - - - - -
Div Payout % 147.06% - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 120,340 121,558 121,082 122,096 92,817 91,755 92,123 19.44%
NOSH 136,999 136,200 135,666 137,217 137,345 136,499 137,333 -0.16%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.21% 1.91% 2.35% 6.37% 2.18% 1.80% 2.47% -
ROE 2.58% 1.12% 1.34% 4.80% 2.23% 1.79% 2.68% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 53.83 52.23 50.95 66.99 69.05 66.52 72.89 -18.25%
EPS 2.27 1.00 1.20 4.27 1.51 1.20 1.80 16.67%
DPS 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8925 0.8925 0.8898 0.6758 0.6722 0.6708 19.63%
Adjusted Per Share Value based on latest NOSH - 137,175
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.68 36.35 35.31 46.96 48.45 46.39 51.14 -18.37%
EPS 1.59 0.70 0.83 2.99 1.06 0.84 1.26 16.72%
DPS 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6148 0.621 0.6186 0.6238 0.4742 0.4688 0.4706 19.44%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.40 0.26 0.31 0.265 0.27 0.35 0.345 -
P/RPS 0.74 0.50 0.61 0.40 0.39 0.53 0.47 35.22%
P/EPS 17.65 26.00 25.83 6.21 17.92 29.17 19.17 -5.34%
EY 5.67 3.85 3.87 16.10 5.58 3.43 5.22 5.65%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.29 0.35 0.30 0.40 0.52 0.51 -6.63%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 -
Price 0.42 0.315 0.275 0.33 0.26 0.28 0.35 -
P/RPS 0.78 0.60 0.54 0.49 0.38 0.42 0.48 38.09%
P/EPS 18.53 31.50 22.92 7.73 17.26 23.33 19.44 -3.13%
EY 5.40 3.17 4.36 12.93 5.79 4.29 5.14 3.33%
DY 7.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.35 0.31 0.37 0.38 0.42 0.52 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment