[RESINTC] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 487.18%
YoY- 14.01%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 19,737 18,292 17,280 20,801 25,725 20,374 25,027 -14.60%
PBT 2,003 517 470 7,818 889 456 752 91.80%
Tax -356 -243 -64 -3,515 -157 -254 -135 90.53%
NP 1,647 274 406 4,303 732 202 617 92.08%
-
NP to SH 1,649 275 407 4,304 733 203 618 92.03%
-
Tax Rate 17.77% 47.00% 13.62% 44.96% 17.66% 55.70% 17.95% -
Total Cost 18,090 18,018 16,874 16,498 24,993 20,172 24,410 -18.06%
-
Net Worth 120,706 122,718 121,082 122,059 93,464 90,971 92,123 19.68%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,435 - - - - - - -
Div Payout % 208.33% - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 120,706 122,718 121,082 122,059 93,464 90,971 92,123 19.68%
NOSH 137,416 137,499 135,666 137,175 138,301 135,333 137,333 0.04%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.34% 1.50% 2.35% 20.69% 2.85% 0.99% 2.47% -
ROE 1.37% 0.22% 0.34% 3.53% 0.78% 0.22% 0.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.36 13.30 12.74 15.16 18.60 15.05 18.22 -14.63%
EPS 1.20 0.20 0.30 3.14 0.53 0.15 0.45 91.95%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8925 0.8925 0.8898 0.6758 0.6722 0.6708 19.63%
Adjusted Per Share Value based on latest NOSH - 137,175
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.08 9.35 8.83 10.63 13.14 10.41 12.79 -14.64%
EPS 0.84 0.14 0.21 2.20 0.37 0.10 0.32 89.95%
DPS 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6167 0.6269 0.6186 0.6236 0.4775 0.4648 0.4706 19.69%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.40 0.26 0.31 0.265 0.27 0.35 0.345 -
P/RPS 2.78 1.95 2.43 1.75 1.45 2.32 1.89 29.24%
P/EPS 33.33 130.00 103.33 8.45 50.94 233.33 76.67 -42.52%
EY 3.00 0.77 0.97 11.84 1.96 0.43 1.30 74.36%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.29 0.35 0.30 0.40 0.52 0.51 -6.63%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 -
Price 0.42 0.315 0.275 0.33 0.26 0.28 0.35 -
P/RPS 2.92 2.37 2.16 2.18 1.40 1.86 1.92 32.14%
P/EPS 35.00 157.50 91.67 10.52 49.06 186.67 77.78 -41.19%
EY 2.86 0.63 1.09 9.51 2.04 0.54 1.29 69.78%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.35 0.31 0.37 0.38 0.42 0.52 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment