[RESINTC] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 277.32%
YoY- 18.02%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 55,309 35,572 17,280 91,927 71,126 45,401 25,027 69.41%
PBT 2,990 987 470 9,914 2,096 1,207 752 150.34%
Tax -663 -307 -64 -4,061 -546 -389 -135 188.08%
NP 2,327 680 406 5,853 1,550 818 617 141.70%
-
NP to SH 2,329 681 407 5,856 1,552 819 618 141.58%
-
Tax Rate 22.17% 31.10% 13.62% 40.96% 26.05% 32.23% 17.95% -
Total Cost 52,982 34,892 16,874 86,074 69,576 44,583 24,410 67.40%
-
Net Worth 120,340 121,558 121,082 122,096 92,817 91,755 92,123 19.44%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,424 - - - - - - -
Div Payout % 147.06% - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 120,340 121,558 121,082 122,096 92,817 91,755 92,123 19.44%
NOSH 136,999 136,200 135,666 137,217 137,345 136,499 137,333 -0.16%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.21% 1.91% 2.35% 6.37% 2.18% 1.80% 2.47% -
ROE 1.94% 0.56% 0.34% 4.80% 1.67% 0.89% 0.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.37 26.12 12.74 66.99 51.79 33.26 18.22 69.71%
EPS 1.70 0.50 0.30 4.27 1.13 0.60 0.45 141.97%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8925 0.8925 0.8898 0.6758 0.6722 0.6708 19.63%
Adjusted Per Share Value based on latest NOSH - 137,175
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.26 18.17 8.83 46.96 36.34 23.19 12.79 69.39%
EPS 1.19 0.35 0.21 2.99 0.79 0.42 0.32 139.45%
DPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6148 0.621 0.6186 0.6238 0.4742 0.4688 0.4706 19.44%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.40 0.26 0.31 0.265 0.27 0.35 0.345 -
P/RPS 0.99 1.00 2.43 0.40 0.52 1.05 1.89 -34.94%
P/EPS 23.53 52.00 103.33 6.21 23.89 58.33 76.67 -54.40%
EY 4.25 1.92 0.97 16.10 4.19 1.71 1.30 119.79%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.29 0.35 0.30 0.40 0.52 0.51 -6.63%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 -
Price 0.42 0.315 0.275 0.33 0.26 0.28 0.35 -
P/RPS 1.04 1.21 2.16 0.49 0.50 0.84 1.92 -33.47%
P/EPS 24.71 63.00 91.67 7.73 23.01 46.67 77.78 -53.34%
EY 4.05 1.59 1.09 12.93 4.35 2.14 1.29 113.96%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.35 0.31 0.37 0.38 0.42 0.52 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment