[SUPERLN] QoQ Annualized Quarter Result on 31-Jan-2008 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -1.15%
YoY- 14.1%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 77,838 83,856 66,783 66,020 61,166 58,604 17,724 166.97%
PBT 6,132 7,788 9,402 8,970 8,860 8,548 7,138 -9.58%
Tax -642 -1,372 -1,632 -1,546 -1,350 -1,704 -436 29.27%
NP 5,490 6,416 7,770 7,424 7,510 6,844 6,702 -12.39%
-
NP to SH 5,402 6,416 7,770 7,424 7,510 6,844 6,702 -13.33%
-
Tax Rate 10.47% 17.62% 17.36% 17.24% 15.24% 19.93% 6.11% -
Total Cost 72,348 77,440 59,013 58,596 53,656 51,760 11,022 248.57%
-
Net Worth 58,554 56,268 54,558 52,343 52,553 50,434 37,403 34.64%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - 2,666 - - - -
Div Payout % - - - 35.92% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 58,554 56,268 54,558 52,343 52,553 50,434 37,403 34.64%
NOSH 81,848 80,200 80,020 80,000 80,063 79,953 61,317 21.12%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 7.05% 7.65% 11.63% 11.25% 12.28% 11.68% 37.81% -
ROE 9.23% 11.40% 14.24% 14.18% 14.29% 13.57% 17.92% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 95.10 104.56 83.46 82.53 76.40 73.30 28.91 120.38%
EPS 6.60 8.00 9.71 9.28 9.38 8.56 10.93 -28.44%
DPS 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
NAPS 0.7154 0.7016 0.6818 0.6543 0.6564 0.6308 0.61 11.15%
Adjusted Per Share Value based on latest NOSH - 79,922
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 48.65 52.41 41.74 41.26 38.23 36.63 11.08 166.94%
EPS 3.38 4.01 4.86 4.64 4.69 4.28 4.19 -13.28%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.366 0.3517 0.341 0.3272 0.3285 0.3152 0.2338 34.63%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.69 0.78 0.78 0.87 0.91 0.95 0.79 -
P/RPS 0.73 0.75 0.93 1.05 1.19 1.30 2.73 -58.32%
P/EPS 10.45 9.75 8.03 9.38 9.70 11.10 7.23 27.69%
EY 9.57 10.26 12.45 10.67 10.31 9.01 13.84 -21.71%
DY 0.00 0.00 0.00 3.83 0.00 0.00 0.00 -
P/NAPS 0.96 1.11 1.14 1.33 1.39 1.51 1.30 -18.22%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 19/12/08 26/08/08 23/06/08 28/03/08 19/12/07 29/08/07 10/07/07 -
Price 0.49 0.96 0.78 0.78 0.89 0.98 0.78 -
P/RPS 0.52 0.92 0.93 0.95 1.16 1.34 2.70 -66.48%
P/EPS 7.42 12.00 8.03 8.41 9.49 11.45 7.14 2.58%
EY 13.47 8.33 12.45 11.90 10.54 8.73 14.01 -2.57%
DY 0.00 0.00 0.00 4.27 0.00 0.00 0.00 -
P/NAPS 0.68 1.37 1.14 1.19 1.36 1.55 1.28 -34.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment