[SUPERLN] QoQ Annualized Quarter Result on 31-Jul-2018 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
18-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -7.13%
YoY- -20.18%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 105,703 104,394 105,542 102,880 109,385 112,037 113,782 -4.80%
PBT 14,057 15,588 19,346 15,756 15,862 19,254 18,836 -17.76%
Tax -3,765 -4,092 -5,194 -4,364 -3,596 -4,741 -4,484 -11.02%
NP 10,292 11,496 14,152 11,392 12,266 14,513 14,352 -19.93%
-
NP to SH 10,292 11,496 14,152 11,392 12,266 14,513 14,352 -19.93%
-
Tax Rate 26.78% 26.25% 26.85% 27.70% 22.67% 24.62% 23.81% -
Total Cost 95,411 92,898 91,390 91,488 97,119 97,524 99,430 -2.72%
-
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 4,842 6,456 6,033 4,763 5,558 7,410 7,940 -28.15%
Div Payout % 47.05% 56.16% 42.63% 41.82% 45.31% 51.06% 55.32% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 9.74% 11.01% 13.41% 11.07% 11.21% 12.95% 12.61% -
ROE 8.29% 9.27% 11.35% 9.49% 0.10% 12.69% 12.72% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.58 65.75 66.47 64.79 68.88 70.55 71.65 -4.78%
EPS 6.48 7.24 8.92 7.16 7.72 9.13 9.04 -19.95%
DPS 3.05 4.07 3.80 3.00 3.50 4.67 5.00 -28.13%
NAPS 0.7817 0.7809 0.7851 0.7559 74.31 0.7203 0.7106 6.58%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.06 65.25 65.96 64.30 68.37 70.02 71.11 -4.80%
EPS 6.43 7.19 8.85 7.12 7.67 9.07 8.97 -19.95%
DPS 3.03 4.04 3.77 2.98 3.47 4.63 4.96 -28.06%
NAPS 0.7757 0.7749 0.7791 0.7502 73.7527 0.7149 0.7053 6.56%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.06 1.27 1.16 1.13 1.20 1.69 2.19 -
P/RPS 1.59 1.93 1.75 1.74 1.74 2.40 3.06 -35.44%
P/EPS 16.35 17.54 13.01 15.75 15.54 18.49 24.23 -23.12%
EY 6.12 5.70 7.68 6.35 6.44 5.41 4.13 30.07%
DY 2.88 3.20 3.28 2.65 2.92 2.76 2.28 16.90%
P/NAPS 1.36 1.63 1.48 1.49 0.02 2.35 3.08 -42.10%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 14/12/17 -
Price 1.00 1.29 1.26 1.20 1.24 1.60 2.03 -
P/RPS 1.50 1.96 1.90 1.85 1.80 2.27 2.83 -34.58%
P/EPS 15.43 17.82 14.14 16.73 16.05 17.51 22.46 -22.19%
EY 6.48 5.61 7.07 5.98 6.23 5.71 4.45 28.56%
DY 3.05 3.15 3.02 2.50 2.82 2.92 2.46 15.45%
P/NAPS 1.28 1.65 1.60 1.59 0.02 2.22 2.86 -41.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment